Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 13 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berconhill Wool
Product:     Wool 
Latest Market Price:  Market Price  13,202 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 13 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.71 GC 
Located in:     La Republica del Mentalak 
Controlled by:     La Republica del Mentalak 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,568.56M SC$ 
Cash Available Now  62,584.60M SC$Corporate cash
     
Products Sold Last Year  30,779.71M SC$ 
Profit Last Year  2,974.08M SC$ 
Net Profit Last Year  1,561.39M SC$ 
Products Sold Last Month  2,568.16M SC$ 
Profit Last Month  232.80M SC$Profit
Net Profit Last Month  122.22M SC$Net Profit
Assets  82,558.56M SC$Corporate assets
Market Value  110,719.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,886.27M SC$Value of materials
Production Last Month  162,132.39Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  109.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,454.01M SC$ 
     
Salaries Paid  -691.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  -60.79M SC$ 
Raw Materials Bought  -102.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -69.84M SC$Tax payments
Profit Payment Paid  -81.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,568.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,016.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.5Price earning ratio
Share Price  1,107.20  SC$Share price
Earning per Share In Recent Period  12.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,568.56M SC$   
Salaries Paid     691.16M SC$Salary Cost
Raw Materials Used     1,637.62M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,568.56M SC$  2,335.49M SC$ 
Year to Date
Income   Cost  
15,401.05M   
   4,146.95M 
   9,775.51M 
   0.00M 
   39.11M 
   0.00M 
   0.00M 
15,401.05M  13,961.56M 
Last Year
Income   Cost  
30,779.71M   
   8,293.89M 
   19,433.48M 
   0.00M 
   78.26M 
   0.00M 
   0.00M 
30,779.71M  27,805.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  152,000  152,000  15,900 
Medium Level Worker  120,000  120,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  12,000  12,000  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  2,200  2,200  49,500 
Executive  1,100  1,100  103,500 
High Tech Engineer  27,000  27,000  39,900 
High Tech Senior  5,400  5,400  63,000 
High Tech Executive  540  540  126,000 
     
Total:  370,240Number of Employees 370,240   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,792,311 tons    275,000    10.2    180    5,181 SC$    2,869 SC$
Electric Power    3,016 million kwhs    250    12.1    186    185,336 SC$    97,680 SC$
Factory Maintenance    121 units    11    11    176    682,318 SC$    385,050 SC$
High Tech Services    58,869 units    5,000    11.8    180    2,935 SC$    1,475 SC$
Robotics    7 units    1    6.5    188    447,642 SC$    237,070 SC$
Services    65,819 units    5,000    13.2    183    2,043 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  
Trade Strategies
Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mentalak

Back to main country page
Image  

Back to my home page