Simcountry: Corporation page for: Kucon Tea

Kucon Tea

Product:				Tea
Latest Market Price:				44,092 SC$ per ton
Corporation Type:				state corporation
Founded:				March 22 5351
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				4.21 GC
Located in:				La Republica del Mentalak
Controlled by:				La Republica del Mentalak
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,326.58M SC$
Cash Available Now		61,024.75M SC$

Products Sold Last Year		22,785.71M SC$
Profit Last Year		1,041.06M SC$
Net Profit Last Year		546.55M SC$
Products Sold Last Month		2,326.21M SC$
Profit Last Month		233.18M SC$
Net Profit Last Month		233.18M SC$
Assets		74,323.90M SC$
Market Value		99,046.82M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,327.01M SC$
Production Last Month		43,971.77
Production Level Last Month		109.90 %
Employment Level Last Month		100.00 %
Production Process Quality		100
Quality of the Product		120.0
Production Process Effectivity		100
Welfare Index		109.93

Cash Flow Data

Cash at start of previous month		59,799.11M SC$

Salaries Paid		-685.40M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		0.00M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,326.21M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		61,439.91M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		999.0
Share Price		990.47 SC$
Earning per Share In Recent Period		-2.00 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,326.58M SC$
Salaries Paid		685.40M SC$
Raw Materials Used		1,399.29M SC$
Fixed Property Cost		0.00M SC$
Maintenance Products Used		7.01M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,326.58M SC$	2,091.70M SC$

Year to Date

Income		Cost
9,135.93M
		4,112.41M
		5,502.14M
		0.00M
		34.73M
		0.00M
		0.00M
9,135.93M		9,649.27M

Last Year

Income		Cost
22,785.71M
		8,224.82M
		13,445.65M
		0.00M
		74.18M
		0.00M
		0.00M
22,785.71M		21,744.65M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	143,000	143,000	15,900
Medium Level Worker	111,000	111,000	20,700
High Level Worker	46,000	46,000	24,000
Low Level Manager	10,200	10,200	30,000
Medium Level Manager	7,700	7,700	39,600
High Level Manager	2,300	2,300	49,500
Executive	1,150	1,150	103,500
High Tech Engineer	31,000	31,000	39,900
High Tech Senior	6,200	6,200	63,000
High Tech Executive	620	620	126,000

Total:	359,170	359,170

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	970,863	tons	77,500	12.5	184	2,783 SC$	1,510 SC$
Electric Power	1,882	million kwhs	125	15.1	181	177,102 SC$	97,680 SC$
Factory Maintenance	88	units	11	8	184	712,845 SC$	385,050 SC$
High Tech Services	99,564	units	7,500	13.3	178	2,805 SC$	1,475 SC$
Potassium	1,147,430	tons	250,000	4.6	184	3,975 SC$	2,157 SC$
Robotics	7	units	1	6.7	181	426,888 SC$	237,070 SC$
Services	158,839	units	12,500	12.7	184	1,938 SC$	1,061 SC$

Product Offered

Market Situation for Tea

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.13

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

40,000

Estimated Production This Month

40,000

Trade Strategies

	Sale Strategy	Start at 110% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Mentalak

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip