Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 28 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Shows
Product:     Shows 
Latest Market Price:  Market Price  1,993 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 28 5332 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.35 GC 
Located in:     The Empire of Berlingo 
Controlled by:     The Empire of Berlingo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,271.40M SC$ 
Cash Available Now  159,136.97M SC$Corporate cash
     
Products Sold Last Year  50,607.93M SC$ 
Profit Last Year  24,235.08M SC$ 
Net Profit Last Year  12,723.42M SC$ 
Products Sold Last Month  4,273.06M SC$ 
Profit Last Month  2,045.04M SC$Profit
Net Profit Last Month  1,073.64M SC$Net Profit
Assets  196,050.26M SC$Corporate assets
Market Value  642,736.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,258.09M SC$Value of materials
Production Last Month  944,045.81Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,022.31M SC$ 
     
Salaries Paid  -769.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -444.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -613.51M SC$Tax payments
Profit Payment Paid  -715.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,273.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,544.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  6,427.37  SC$Share price
Earning per Share In Recent Period  105.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,271.40M SC$   
Salaries Paid     769.15M SC$Salary Cost
Raw Materials Used     1,176.30M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     73.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,271.40M SC$  2,227.73M SC$ 
Year to Date
Income   Cost  
25,364.03M   
   4,614.98M 
   7,057.15M 
   1,247.68M 
   441.96M 
   0.00M 
   0.00M 
25,364.03M  13,361.78M 
Last Year
Income   Cost  
50,607.93M   
   9,229.89M 
   13,770.97M 
   2,497.42M 
   874.57M 
   0.00M 
   0.00M 
50,607.93M  26,372.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  101,000  101,000  15,900 
Medium Level Worker  102,000  102,000  20,700 
High Level Worker  36,000  36,000  24,000 
Low Level Manager  23,800  23,800  30,000 
Medium Level Manager  9,700  9,700  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  55,000  55,000  39,900 
High Tech Senior  13,400  13,400  63,000 
High Tech Executive  1,270  1,270  126,000 
     
Total:  348,020Number of Employees 348,020   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    147,310 units    20,000    7.4    176    2,933 SC$    1,752 SC$
Computers    94,632 systems    20,000    4.7    182    3,845 SC$    2,114 SC$
Electric Power    7,817 million kwhs    550    14.2    175    170,324 SC$    97,680 SC$
Factory Maintenance    1,261 units    114    11.1    179    681,912 SC$    385,050 SC$
High Tech Services    192,999 units    15,000    12.9    179    2,871 SC$    1,616 SC$
Household Products    223,824 tons    55,000    4.1    188    10,848 SC$    5,738 SC$
Robotics    5 units    1    4.6    179    423,838 SC$    237,070 SC$
Services    114,002 units    15,000    7.6    188    2,015 SC$    1,091 SC$
Software    603,624 units    60,000    10.1    178    2,978 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Shows 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Berlingo

Back to main country page
Image  

Back to my home page