Simcountry: Corporation page for: Kloten Cars

Kloten Cars

Product:				Cars
Latest Market Price:				57,380 SC$ per car
Corporation Type:				state corporation
Founded:				June 27 5327
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.80 GC
Located in:				The Empire of Berlingo
Controlled by:				The Empire of Berlingo
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,546.89M SC$
Cash Available Now		158,429.35M SC$

Products Sold Last Year		56,516.16M SC$
Profit Last Year		15,902.06M SC$
Net Profit Last Year		8,348.58M SC$
Products Sold Last Month		5,549.21M SC$
Profit Last Month		1,756.91M SC$
Net Profit Last Month		922.38M SC$
Assets		200,531.23M SC$
Market Value		418,186.52M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		13,562.73M SC$
Production Last Month		43,156.38
Production Level Last Month		107.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.4
Production Process Effectivity		200
Welfare Index		107.89

Cash Flow Data

Cash at start of previous month		149,594.61M SC$

Salaries Paid		-748.29M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.00M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-527.07M SC$
Profit Payment Paid		-614.92M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,549.21M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		152,882.46M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		66.7
Share Price		4,181.87 SC$
Earning per Share In Recent Period		62.72 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,546.89M SC$
Salaries Paid		747.49M SC$
Raw Materials Used		2,762.00M SC$
Fixed Property Cost		208.00M SC$
Maintenance Products Used		74.23M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,546.89M SC$	3,791.72M SC$

Year to Date

Income		Cost
25,048.87M
		4,486.55M
		12,486.57M
		1,247.59M
		444.13M
		0.00M
		0.00M
25,048.87M		18,664.84M

Last Year

Income		Cost
56,516.16M
		8,971.49M
		28,325.74M
		2,501.79M
		815.08M
		0.00M
		0.00M
56,516.16M		40,614.10M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	79,000	79,000	15,900
Medium Level Worker	72,000	72,000	20,700
High Level Worker	67,000	67,000	24,000
Low Level Manager	16,700	16,700	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	5,200	5,200	49,500
Executive	2,300	2,300	103,500
High Tech Engineer	55,900	55,900	39,900
High Tech Senior	12,000	12,000	63,000
High Tech Executive	1,500	1,500	126,000

Total:	322,800	322,800

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	25,860	tons	7,500	3.4	176	5,530 SC$	3,140 SC$
Batteries	457,490	units	80,000	5.7	186	6,586 SC$	3,549 SC$
Car Engines	273,300	engines	40,000	6.8	186	13,629 SC$	7,248 SC$
Car Parts	798,587	units	200,000	4	183	2,070 SC$	1,117 SC$
Carbon	31,848	tons	5,500	5.8	173	44,908 SC$	25,921 SC$
Chemicals	49,642	tons	7,500	6.6	176	2,646 SC$	1,510 SC$
Electric Components	197,280	units	25,000	7.9	184	3,332 SC$	1,812 SC$
Electric Power	2,707	million kwhs	250	10.8	184	180,277 SC$	97,680 SC$
Electronic Components	44,648	units	7,500	6	181	2,744 SC$	1,510 SC$
Factory Maintenance	465	units	119	3.9	180	695,564 SC$	385,050 SC$
High Tech Services	52,896	units	7,500	7.1	177	2,832 SC$	1,616 SC$
Lead	13,745	tons	3,500	3.9	177	82,574 SC$	46,690 SC$
Mobile Devices	2,027	devices	5,000	0.4	175	22,953 SC$	13,137 SC$
Plastics	52,690	tons	7,500	7	176	2,884 SC$	1,661 SC$
Robotics	939	units	176	5.3	183	438,782 SC$	237,070 SC$
Services	39,839	units	7,500	5.3	177	2,073 SC$	1,091 SC$
Steel	64,618	tons	15,000	4.3	181	5,931 SC$	3,262 SC$

Product Offered

Market Situation for Cars

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.54

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

40,000

Estimated Production This Month

40,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Empire of Berlingo

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip