Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 28 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 28 5257 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.72 GC 
Located in:     The Empire of Mondana 
Controlled by:     The Empire of Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,101.44M SC$ 
Cash Available Now  50,884.70M SC$Corporate cash
     
Products Sold Last Year  47,896.90M SC$ 
Profit Last Year  23,530.76M SC$ 
Net Profit Last Year  12,353.65M SC$ 
Products Sold Last Month  4,119.81M SC$ 
Profit Last Month  2,067.79M SC$Profit
Net Profit Last Month  1,085.59M SC$Net Profit
Assets  55,739.09M SC$Corporate assets
Market Value  533,976.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,658.58M SC$Value of materials
Production Last Month  1,036,395.10Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,711.75M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -620.34M SC$Tax payments
Profit Payment Paid  -723.73M SC$ 
Upgrades Bought  -171.96M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,119.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,703.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.4Price earning ratio
Share Price  5,339.76  SC$Share price
Earning per Share In Recent Period  103.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,101.44M SC$   
Salaries Paid     743.65M SC$Salary Cost
Raw Materials Used     1,013.34M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,101.44M SC$  2,043.17M SC$ 
Year to Date
Income   Cost  
8,221.36M   
   1,488.61M 
   2,039.36M 
   417.19M 
   154.70M 
   0.00M 
   0.00M 
8,221.36M  4,099.87M 
Last Year
Income   Cost  
47,896.90M   
   8,929.04M 
   11,995.00M 
   2,504.85M 
   937.26M 
   0.00M 
   0.00M 
47,896.90M  24,366.14M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,780  66,780  15,741 
Medium Level Worker  73,780  73,780  20,493 
High Level Worker  32,960  32,960  23,760 
Low Level Manager  13,421  13,421  29,700 
Medium Level Manager  8,015  8,015  39,204 
High Level Manager  3,662  3,662  49,005 
Executive  1,483  1,483  102,465 
High Tech Engineer  81,212  81,212  39,501 
High Tech Senior  16,212  16,212  62,370 
High Tech Executive  1,803  1,803  124,740 
     
Total:  299,328Number of Employees 299,328   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    133,960 units    30,000    4.5    187    3,318 SC$    1,599 SC$
Computers    251,703 systems    22,500    11.2    184    3,876 SC$    2,114 SC$
Electric Power    4,084 million kwhs    525    7.8    185    180,708 SC$    97,680 SC$
Factory Maintenance    862 units    124    7    180    680,936 SC$    385,050 SC$
High Tech Services    122,362 units    12,500    9.8    186    3,012 SC$    1,616 SC$
Mobile Devices    60,748 devices    22,500    2.7    180    22,619 SC$    13,137 SC$
Household Products    55,728 tons    7,500    7.4    180    10,199 SC$    5,738 SC$
Robotics    906 units    89    10.1    181    413,178 SC$    237,070 SC$
Services    110,734 units    9,000    12.3    187    2,159 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Software 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mondana

Back to main country page
Image  

Back to my home page