Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 13 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Advanced Effectivity
Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  135.90M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     October 13 5306 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.96 GC 
Located in:     The United Kingdom of Bolkar 
Controlled by:     The United Kingdom of Bolkar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,798.41M SC$ 
Cash Available Now  51,387.86M SC$Corporate cash
     
Products Sold Last Year  47,180.40M SC$ 
Profit Last Year  23,532.79M SC$ 
Net Profit Last Year  12,354.71M SC$ 
Products Sold Last Month  4,109.62M SC$ 
Profit Last Month  2,116.79M SC$Profit
Net Profit Last Month  1,111.32M SC$Net Profit
Assets  59,366.09M SC$Corporate assets
Market Value  539,535.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,672.54M SC$Value of materials
Production Last Month  13.60Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,611.14M SC$ 
     
Salaries Paid  -825.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,829.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -635.04M SC$Tax payments
Profit Payment Paid  -740.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,109.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,589.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  5,395.36  SC$Share price
Earning per Share In Recent Period  103.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,798.41M SC$   
Salaries Paid     826.65M SC$Salary Cost
Raw Materials Used     894.20M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     77.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,798.41M SC$  2,007.54M SC$ 
Year to Date
Income   Cost  
35,679.19M   
   7,432.55M 
   7,947.46M 
   1,877.52M 
   687.80M 
   0.00M 
   0.00M 
35,679.19M  17,945.32M 
Last Year
Income   Cost  
47,180.40M   
   9,910.07M 
   10,383.34M 
   2,502.23M 
   851.98M 
   0.00M 
   0.00M 
47,180.40M  23,647.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,430  84,430  15,741 
Medium Level Worker  62,420  62,420  20,493 
High Level Worker  41,030  41,030  23,760 
Low Level Manager  16,970  16,970  29,700 
Medium Level Manager  10,370  10,370  39,204 
High Level Manager  3,688  3,688  49,005 
Executive  1,844  1,844  102,465 
High Tech Engineer  87,970  87,970  39,501 
High Tech Senior  18,980  18,980  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  330,096Number of Employees 330,096   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    729,633 units    56,250    13    181    3,154 SC$    1,752 SC$
Computers    361,161 systems    31,500    11.5    184    3,902 SC$    1,989 SC$
Def Weapons Maintenance    91 units    10    9.1    186    12,586 SC$    6,835 SC$
Electric Power    3,753 million kwhs    500    7.5    183    179,654 SC$    97,680 SC$
Electronic Components    485,284 units    50,000    9.7    183    2,768 SC$    1,510 SC$
Factory Maintenance    884 units    122    7.3    185    719,462 SC$    385,050 SC$
High Tech Services    62,988 units    9,000    7    180    2,779 SC$    1,616 SC$
Mobile Devices    1,528 devices    1,575    1    180    23,161 SC$    13,137 SC$
Household Products    121,207 tons    15,750    7.7    188    10,887 SC$    5,738 SC$
Robotics    2,116 units    174    12.1    180    415,092 SC$    237,070 SC$
Services    72,434 units    9,000    8    180    2,000 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Advanced Effectivity Products 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Bolkar

Back to main country page
Image  

Back to my home page