Simcountry: Corporation page for: Shafter Road Maintenance

Shafter Road Maintenance

Product:				Road Maintenance
Latest Market Price:				17,365 SC$ per mile
Corporation Type:				state corporation
Founded:				March 27 5330
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				25.80 GC
Located in:				The United Kingdom of Miranda santos
Controlled by:				The United Kingdom of Miranda santos
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,162.63M SC$
Cash Available Now		155,463.20M SC$

Products Sold Last Year		47,004.60M SC$
Profit Last Year		21,589.35M SC$
Net Profit Last Year		11,334.41M SC$
Products Sold Last Month		4,163.48M SC$
Profit Last Month		1,973.22M SC$
Net Profit Last Month		1,035.94M SC$
Assets		190,913.26M SC$
Market Value		606,382.28M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,034.70M SC$
Production Last Month		107,014.89
Production Level Last Month		107.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.4
Production Process Effectivity		200
Welfare Index		107.01

Cash Flow Data

Cash at start of previous month		149,759.33M SC$

Salaries Paid		-660.76M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.98M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-591.97M SC$
Profit Payment Paid		-690.63M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,163.48M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		151,771.48M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		63.2
Share Price		6,063.82 SC$
Earning per Share In Recent Period		95.96 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,162.63M SC$
Salaries Paid		660.76M SC$
Raw Materials Used		1,256.33M SC$
Fixed Property Cost		207.98M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,162.63M SC$	2,189.94M SC$

Year to Date

Income		Cost
8,327.70M
		1,321.52M
		2,517.74M
		416.20M
		130.19M
		0.00M
		0.00M
8,327.70M		4,385.65M

Last Year

Income		Cost
47,004.60M
		7,623.61M
		14,511.54M
		2,500.58M
		779.51M
		0.00M
		0.00M
47,004.60M		25,415.25M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	87,000	87,000	15,900
Medium Level Worker	76,000	76,000	20,700
High Level Worker	34,000	34,000	24,000
Low Level Manager	22,900	22,900	30,000
Medium Level Manager	12,000	12,000	39,600
High Level Manager	5,700	5,700	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	45,600	45,600	39,900
High Tech Senior	10,000	10,000	63,000
High Tech Executive	1,100	1,100	126,000

Total:	295,500	295,500

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Assets Maintenance	7,285	units	750	9.7	173	137,191 SC$	80,332 SC$
Building Materials	1,221,991	units	325,000	3.8	184	2,821 SC$	1,525 SC$
Chemicals	238,723	tons	20,000	11.9	177	2,697 SC$	1,510 SC$
Electric Power	2,426	million kwhs	325	7.5	176	168,490 SC$	97,680 SC$
Factory Maintenance	978	units	104	9.4	180	691,742 SC$	385,050 SC$
High Tech Services	121,191	units	10,000	12.1	180	2,920 SC$	1,616 SC$
Services	81,093	units	10,000	8.1	174	2,024 SC$	1,163 SC$

Product Offered

Market Situation for Road Maintenance

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.47

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

100,000

Estimated Production This Month

100,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Miranda santos

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip