Simcountry: Corporation page for: Hobart Shuttle Components

Hobart Shuttle Components

Product:				Shuttle Components
Latest Market Price:				951,300 SC$ per Component
Corporation Type:				state corporation
Founded:				August 28 5327
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				22.04 GC
Located in:				The United Kingdom of Miranda santos
Controlled by:				The United Kingdom of Miranda santos
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,149.41M SC$
Cash Available Now		116,799.55M SC$

Products Sold Last Year		46,492.77M SC$
Profit Last Year		19,053.95M SC$
Net Profit Last Year		10,003.32M SC$
Products Sold Last Month		4,119.32M SC$
Profit Last Month		1,674.01M SC$
Net Profit Last Month		878.86M SC$
Assets		155,347.50M SC$
Market Value		517,861.59M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,540.30M SC$
Production Last Month		2,086.79
Production Level Last Month		107.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		220.5
Production Process Effectivity		200
Welfare Index		107.01

Cash Flow Data

Cash at start of previous month		114,391.54M SC$

Salaries Paid		-879.95M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.36M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,403.51M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-502.20M SC$
Profit Payment Paid		-585.90M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,119.32M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		113,767.84M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		62.2
Share Price		5,178.62 SC$
Earning per Share In Recent Period		83.25 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,149.41M SC$
Salaries Paid		890.19M SC$
Raw Materials Used		1,275.31M SC$
Fixed Property Cost		208.36M SC$
Maintenance Products Used		92.32M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,149.41M SC$	2,466.18M SC$

Year to Date

Income		Cost
7,827.11M
		1,671.73M
		2,403.27M
		416.09M
		184.64M
		0.00M
		0.00M
7,827.11M		4,675.74M

Last Year

Income		Cost
46,492.77M
		9,721.27M
		14,106.94M
		2,498.07M
		1,112.54M
		0.00M
		0.00M
46,492.77M		27,438.82M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	84,000	84,000	15,900
Medium Level Worker	82,000	82,000	20,700
High Level Worker	51,000	51,000	24,000
Low Level Manager	19,500	19,500	30,000
Medium Level Manager	10,000	10,000	39,600
High Level Manager	5,600	5,600	49,500
Executive	2,100	2,100	103,500
High Tech Engineer	83,000	83,000	39,900
High Tech Senior	19,000	19,000	63,000
High Tech Executive	3,500	3,500	126,000

Total:	359,700	359,700

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	999,644	tons	100,000	10	174	2,624 SC$	1,510 SC$
Electric Components	405,271	units	40,000	10.1	177	3,212 SC$	1,812 SC$
Electric Power	1,738	million kwhs	300	5.8	175	168,863 SC$	97,680 SC$
Electronic Components	167,408	units	40,000	4.2	182	2,768 SC$	1,510 SC$
Factory Maintenance	1,606	units	144	11.2	176	671,042 SC$	385,050 SC$
Glass	209,309	tons	20,000	10.5	180	3,703 SC$	2,084 SC$
High Tech Services	298,660	units	25,000	11.9	177	2,801 SC$	1,616 SC$
Industrial Equipment	187,852	units	40,000	4.7	183	3,028 SC$	1,661 SC$
Machine Parts	187,037	units	40,000	4.7	180	2,569 SC$	1,510 SC$
Household Products	87,780	tons	20,000	4.4	178	10,075 SC$	5,738 SC$
Robotics	452	units	76	5.9	174	413,698 SC$	237,070 SC$
Services	159,541	units	12,500	12.8	187	2,177 SC$	1,163 SC$

Product Offered

Market Situation for Shuttle Component

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.33

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,950

Estimated Production This Month

1,950

Trade Strategies

	Sale Strategy	Start at 211% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Miranda santos

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip