Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 29 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Navajohill Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 29 5273 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.88 GC 
Located in:     The United Kingdom of Olenda 
Controlled by:     The United Kingdom of Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,215.95M SC$ 
Cash Available Now  114,049.92M SC$Corporate cash
     
Products Sold Last Year  52,185.16M SC$ 
Profit Last Year  21,901.41M SC$ 
Net Profit Last Year  11,498.24M SC$ 
Products Sold Last Month  4,216.31M SC$ 
Profit Last Month  1,745.72M SC$Profit
Net Profit Last Month  916.50M SC$Net Profit
Assets  153,564.51M SC$Corporate assets
Market Value  561,117.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,816.13M SC$Value of materials
Production Last Month  218,999.02Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,309.41M SC$ 
     
Salaries Paid  -641.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -523.72M SC$Tax payments
Profit Payment Paid  -611.00M SC$ 
Upgrades Bought  -174.22M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,216.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,367.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  5,611.17  SC$Share price
Earning per Share In Recent Period  96.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,215.95M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,557.25M SC$Cost of Material used
Fixed Property Cost     207.85M SC$Fixed Cost
Maintenance Products Used     63.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,215.95M SC$  2,470.73M SC$ 
Year to Date
Income   Cost  
8,654.96M   
   1,283.78M 
   3,114.05M 
   415.09M 
   127.58M 
   0.00M 
   0.00M 
8,654.96M  4,940.50M 
Last Year
Income   Cost  
52,185.16M   
   7,702.08M 
   19,313.11M 
   2,493.73M 
   774.84M 
   0.00M 
   0.00M 
52,185.16M  30,283.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,870  3,870  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  32,600  32,600  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  700  700  126,000 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,911 tons    200    9.6    186    4,497 SC$    2,416 SC$
Cocoa    763 tons    200    3.8    183    5,415 SC$    3,703 SC$
Coffee    1,770 tons    200    8.9    186    16,063 SC$    8,607 SC$
Eggs    505,118 10000 units    35,000    14.4    175    4,158 SC$    2,356 SC$
Electric Power    2,432 million kwhs    250    9.7    176    170,901 SC$    97,680 SC$
Factory Maintenance    619 units    104    6    177    678,180 SC$    385,050 SC$
Fruit    797,160 tons    77,500    10.3    179    5,686 SC$    2,981 SC$
High Tech Services    13,064 units    2,500    5.2    177    2,808 SC$    1,616 SC$
Peanuts    281,363 tons    30,000    9.4    178    5,413 SC$    3,065 SC$
Rice    126,952 tons    10,000    12.7    178    4,764 SC$    2,643 SC$
Robotics    10 units    1    10.2    175    407,225 SC$    237,070 SC$
Services    26,924 units    5,000    5.4    187    2,127 SC$    1,163 SC$
Spices    29,951 tons    5,500    5.4    180    36,233 SC$    20,083 SC$
Vegetables    723,197 tons    87,500    8.3    180    4,950 SC$    2,632 SC$
Image  
Product Offered
Market Situation for Other Food Products 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Olenda

Back to main country page
Image  

Back to my home page