Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 25 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 25 4914 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.67 GC 
Located in:     The United Kingdom of Olenda 
Controlled by:     The United Kingdom of Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,475.71M SC$ 
Cash Available Now  106,147.39M SC$Corporate cash
     
Products Sold Last Year  65,942.21M SC$ 
Profit Last Year  14,956.14M SC$ 
Net Profit Last Year  7,851.97M SC$ 
Products Sold Last Month  5,476.18M SC$ 
Profit Last Month  1,355.19M SC$Profit
Net Profit Last Month  711.47M SC$Net Profit
Assets  155,860.79M SC$Corporate assets
Market Value  391,854.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,183.22M SC$Value of materials
Production Last Month  2,080,490.69Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,084.39M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.56M SC$Tax payments
Profit Payment Paid  -474.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,476.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,031.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  3,918.54  SC$Share price
Earning per Share In Recent Period  66.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,475.71M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     3,398.98M SC$Cost of Material used
Fixed Property Cost     207.89M SC$Fixed Cost
Maintenance Products Used     77.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,475.71M SC$  4,124.74M SC$ 
Year to Date
Income   Cost  
10,952.88M   
   880.66M 
   6,810.34M 
   415.80M 
   155.06M 
   0.00M 
   0.00M 
10,952.88M  8,261.87M 
Last Year
Income   Cost  
65,942.21M   
   5,285.50M 
   42,295.38M 
   2,499.22M 
   905.98M 
   0.00M 
   0.00M 
65,942.21M  50,986.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    140,803 1000 units    30,000    4.7    182    4,677 SC$    2,763 SC$
Butter    38,378 tons    4,000    9.6    188    23,874 SC$    13,213 SC$
Chocolate    82,447 tons    15,000    5.5    175    13,576 SC$    7,852 SC$
Electric Power    3,345 million kwhs    250    13.4    175    168,731 SC$    97,680 SC$
Factory Maintenance    518 units    119    4.4    188    728,830 SC$    385,050 SC$
Fruit    1,338,524 tons    100,000    13.4    181    5,131 SC$    2,981 SC$
High Tech Services    27,146 units    5,000    5.4    181    2,963 SC$    1,616 SC$
Meat    149,926 tons    20,000    7.5    179    18,819 SC$    9,776 SC$
Mobile Devices    19,440 devices    5,000    3.9    174    22,910 SC$    13,137 SC$
Other Food Products    388,335 tons    75,000    5.2    179    16,500 SC$    9,211 SC$
Household Products    5,992 tons    4,000    1.5    173    9,851 SC$    5,738 SC$
Robotics    694 units    76    9.1    180    426,223 SC$    237,070 SC$
Services    27,856 units    5,000    5.6    173    1,931 SC$    1,163 SC$
Vegetables    323,440 tons    65,000    5    179    4,822 SC$    2,632 SC$
Image  
Product Offered
Market Situation for Military Supplies 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Olenda

Back to main country page
Image  

Back to my home page