Simcountry: Corporation page for: Tokyo Pharmaceutical Products

Tokyo Pharmaceutical Products

Product:				Pharmaceutical Products
Latest Market Price:				13,590 SC$ per unit
Corporation Type:				state corporation
Founded:				December 25 5277
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				21.93 GC
Located in:				The United Kingdom of Olenda
Controlled by:				The United Kingdom of Olenda
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,604.17M SC$
Cash Available Now		116,558.27M SC$

Products Sold Last Year		49,463.48M SC$
Profit Last Year		19,619.80M SC$
Net Profit Last Year		10,300.40M SC$
Products Sold Last Month		3,915.94M SC$
Profit Last Month		1,505.54M SC$
Net Profit Last Month		790.41M SC$
Assets		153,963.81M SC$
Market Value		515,408.05M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,222.48M SC$
Production Last Month		153,299.31
Production Level Last Month		109.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.2
Production Process Effectivity		200
Welfare Index		109.50

Cash Flow Data

Cash at start of previous month		111,499.42M SC$

Salaries Paid		-801.31M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.53M SC$
Maintenance Products Bought		-794.08M SC$
Raw Materials Bought		-54.69M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-451.66M SC$
Profit Payment Paid		-526.94M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,915.94M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		112,579.15M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		59.5
Share Price		5,154.08 SC$
Earning per Share In Recent Period		86.60 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,604.17M SC$
Salaries Paid		801.31M SC$
Raw Materials Used		1,535.93M SC$
Fixed Property Cost		207.53M SC$
Maintenance Products Used		89.33M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,604.17M SC$	2,634.09M SC$

Year to Date

Income		Cost
8,500.11M
		1,602.62M
		2,855.02M
		415.21M
		182.01M
		0.00M
		0.00M
8,500.11M		5,054.85M

Last Year

Income		Cost
49,463.48M
		9,617.20M
		16,651.41M
		2,493.56M
		1,081.51M
		0.00M
		0.00M
49,463.48M		29,843.68M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	15,900
Medium Level Worker	65,000	65,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	18,300	18,300	30,000
Medium Level Manager	14,000	14,000	39,600
High Level Manager	6,700	6,700	49,500
Executive	2,300	2,300	103,500
High Tech Engineer	74,500	74,500	39,900
High Tech Senior	17,900	17,900	63,000
High Tech Executive	2,040	2,040	126,000

Total:	321,740	321,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	186,651	units	15,000	12.4	172	2,987 SC$	1,599 SC$
Chemicals	702,100	tons	150,000	4.7	180	2,688 SC$	1,510 SC$
Electric Power	4,863	million kwhs	350	13.9	178	171,480 SC$	97,680 SC$
Factory Maintenance	1,446	units	144	10	179	685,558 SC$	385,050 SC$
High Tech Services	157,475	units	25,000	6.3	171	2,751 SC$	1,616 SC$
Lithium	1,209	tons	400	3	181	180,940 SC$	99,820 SC$
Minerals	209,387	tons	50,000	4.2	183	4,005 SC$	2,190 SC$
Mobile Devices	51,494	devices	8,000	6.4	180	23,561 SC$	13,137 SC$
Household Products	50,012	tons	17,500	2.9	174	9,852 SC$	5,738 SC$
Robotics	488	units	76	6.4	186	443,013 SC$	237,070 SC$
Rubber	11,508	tons	1,250	9.2	176	4,247 SC$	2,415 SC$
Services	250,597	units	25,000	10	175	2,000 SC$	1,163 SC$
Software	269,976	units	30,000	9	179	3,172 SC$	1,767 SC$

Product Offered

Market Situation for Pharmaceutical Products

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.93

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

140,000

Estimated Production This Month

140,000

Trade Strategies

	Sale Strategy	Start at 211% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Olenda

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip