Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 11 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  29.45M SC$ per vehicle 
Corporation Type:     private corporation 
Founded:     February 11 4920 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.22 GC 
Located in:     La Republica del Donna tamar 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  739.07M SC$ 
Cash Available Now  34,252.32M SC$Corporate cash
     
Products Sold Last Year  53,699.29M SC$ 
Profit Last Year  10,848.31M SC$ 
Net Profit Last Year  4,556.29M SC$ 
Products Sold Last Month  4,545.78M SC$ 
Profit Last Month  940.23M SC$Profit
Net Profit Last Month  394.90M SC$Net Profit
Assets  88,620.98M SC$Corporate assets
Market Value  310,727.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,706.13M SC$Value of materials
Production Last Month  61.10Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  251.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,796.82M SC$ 
     
Salaries Paid  -504.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -863.70M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,960.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.07M SC$Tax payments
Profit Payment Paid  -526.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,545.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,016.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.9Price earning ratio
Share Price  3,107.27  SC$Share price
Earning per Share In Recent Period  43.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  739.07M SC$   
Salaries Paid     504.73M SC$Salary Cost
Raw Materials Used     1,882.10M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     158.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     863.70M SC$ 
Total:  739.07M SC$  3,596.98M SC$ 
Year to Date
Income   Cost  
50,150.63M   
   5,552.82M 
   20,824.44M 
   2,070.17M 
   1,713.91M 
   0.00M 
   9,510.57M 
50,150.63M  39,671.92M 
Last Year
Income   Cost  
53,699.29M   
   6,057.55M 
   22,499.29M 
   2,258.93M 
   1,831.79M 
   0.00M 
   10,203.42M 
53,699.29M  42,850.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  17,490 
Medium Level Worker  44,750  44,750  22,770 
High Level Worker  17,750  17,750  26,400 
Low Level Manager  7,800  7,800  33,000 
Medium Level Manager  5,000  5,000  43,560 
High Level Manager  2,075  2,075  54,450 
Executive  850  850  113,850 
High Tech Engineer  44,125  44,125  43,890 
High Tech Senior  9,225  9,225  69,300 
High Tech Executive  985  985  138,600 
     
Total:  199,560Number of Employees 199,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    55,161 tons    7,500    7.4    177    6,102 SC$    3,321 SC$
Chemicals    370,682 tons    25,000    14.8    175    3,924 SC$    2,114 SC$
Electric Components    208,404 units    40,000    5.2    182    4,190 SC$    2,114 SC$
Electric Power    4,040 million kwhs    450    9    188    887,452 SC$    423,900 SC$
Electronic Components    350,268 units    40,000    8.8    186    3,158 SC$    1,646 SC$
Factory Maintenance    1,379 units    154    9    184    1.05M SC$    558,700 SC$
High Tech Services    340,359 units    25,000    13.6    176    2,972 SC$    1,676 SC$
Plastics    33,318 tons    7,500    4.4    179    3,075 SC$    1,706 SC$
Robotics    1,227 units    89    13.9    184    521,826 SC$    258,210 SC$
Services    324,801 units    25,000    13    173    2,057 SC$    1,130 SC$
Steel    34,179 tons    5,000    6.8    177    8,181 SC$    4,334 SC$
Weapon Grade Components    48,877 units    4,000    12.2    179    194,507 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  52.01 
Product Retained Each Month For Contracts  52.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 311% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page
Image  

Back to my home page