Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 4 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 4 4796 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.80 GC 
Located in:     La Republica del Zarna 
Controlled by:     La Republica del Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,407.70M SC$ 
Cash Available Now  157,013.38M SC$Corporate cash
     
Products Sold Last Year  52,888.52M SC$ 
Profit Last Year  12,367.60M SC$ 
Net Profit Last Year  6,492.99M SC$ 
Products Sold Last Month  4,407.61M SC$ 
Profit Last Month  1,074.31M SC$Profit
Net Profit Last Month  564.02M SC$Net Profit
Assets  201,853.85M SC$Corporate assets
Market Value  371,203.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,870.87M SC$Value of materials
Production Last Month  965,280.18Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,180.56M SC$ 
     
Salaries Paid  -738.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  -877.77M SC$ 
Raw Materials Bought  -4,775.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -322.29M SC$Tax payments
Profit Payment Paid  -376.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,407.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,289.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  3,712.04  SC$Share price
Earning per Share In Recent Period  59.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,407.70M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,254.41M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,407.70M SC$  3,298.22M SC$ 
Year to Date
Income   Cost  
17,630.13M   
   2,954.86M 
   9,395.18M 
   833.61M 
   376.52M 
   0.00M 
   0.00M 
17,630.13M  13,560.16M 
Last Year
Income   Cost  
52,888.52M   
   8,864.57M 
   28,049.87M 
   2,501.64M 
   1,104.84M 
   0.00M 
   0.00M 
52,888.52M  40,520.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    154,884 tons    35,000    4.4    188    6,366 SC$    3,383 SC$
Displays    77,189 displays    9,000    8.6    184    4,247 SC$    2,295 SC$
Electric Components    375,097 units    62,500    6    180    3,703 SC$    2,114 SC$
Electric Motors    35,341 units    7,000    5    180    5,161 SC$    2,914 SC$
Electric Power    6,561 million kwhs    675    9.7    180    764,751 SC$    434,700 SC$
Factory Maintenance    1,081 units    104    10.4    185    1.04M SC$    558,700 SC$
Glass    75,353 tons    6,000    12.6    174    3,723 SC$    2,174 SC$
High Tech Services    53,832 units    7,500    7.2    182    3,047 SC$    1,676 SC$
Lead    7,669 tons    1,500    5.1    180    75,903 SC$    42,075 SC$
Machine Parts    447,932 units    40,000    11.2    181    3,652 SC$    2,023 SC$
Mobile Devices    89,622 devices    8,500    10.5    180    26,223 SC$    14,333 SC$
Plastics    233,209 tons    40,000    5.8    184    3,176 SC$    1,706 SC$
Robotics    725 units    116    6.3    180    440,905 SC$    258,210 SC$
Rubber    47,052 tons    6,250    7.5    180    4,668 SC$    2,640 SC$
Services    99,567 units    7,500    13.3    179    2,076 SC$    1,130 SC$
Steel    263,507 tons    40,000    6.6    181    7,801 SC$    4,334 SC$
Zinc    4,194 tons    1,000    4.2    180    57,266 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Zarna

Back to main country page
Image  

Back to my home page