Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 2 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,582 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 2 4492 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.53 GC 
Located in:     The Commonwealth of Milentia 
Controlled by:     The Commonwealth of Milentia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,884.97M SC$ 
Cash Available Now  156,743.66M SC$Corporate cash
     
Products Sold Last Year  41,214.99M SC$ 
Profit Last Year  4,686.49M SC$ 
Net Profit Last Year  2,460.41M SC$ 
Products Sold Last Month  3,772.20M SC$ 
Profit Last Month  700.36M SC$Profit
Net Profit Last Month  367.69M SC$Net Profit
Assets  194,295.19M SC$Corporate assets
Market Value  270,932.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,428.45M SC$Value of materials
Production Last Month  1,158,222.94Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,752.25M SC$ 
     
Salaries Paid  -792.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.11M SC$Tax payments
Profit Payment Paid  -245.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,772.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,067.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  120.1Price earning ratio
Share Price  2,709.33  SC$Share price
Earning per Share In Recent Period  22.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,884.97M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,949.62M SC$Cost of Material used
Fixed Property Cost     209.21M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,884.97M SC$  3,071.80M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,214.99M   
   9,501.00M 
   23,063.25M 
   2,508.52M 
   1,455.72M 
   0.00M 
   0.00M 
41,214.99M  36,528.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    116,259 tons    30,000    3.9    180    5,814 SC$    3,383 SC$
Carbon    1,973 tons    2,500    0.8    180    50,483 SC$    28,050 SC$
Chemicals    221,033 tons    20,000    11.1    181    3,831 SC$    2,114 SC$
Copper    633,685 tons    70,000    9.1    180    5,544 SC$    3,218 SC$
Electric Power    1,499 million kwhs    675    2.2    180    760,008 SC$    434,700 SC$
Factory Maintenance    481 units    134    3.6    180    986,167 SC$    558,700 SC$
High Tech Services    34,249 units    10,000    3.4    180    2,880 SC$    1,676 SC$
Iron    146,776 tons    22,500    6.5    185    4,642 SC$    2,640 SC$
Lead    2,086 tons    350    6    180    73,959 SC$    42,075 SC$
Lithium    1,292 tons    350    3.7    180    161,850 SC$    92,400 SC$
Mercury    298 tons    75    4    180    52,969 SC$    29,700 SC$
Plastics    185,176 tons    40,000    4.6    186    3,207 SC$    1,706 SC$
Robotics    944 units    151    6.3    180    446,274 SC$    258,210 SC$
Selenium    17 tons    8    2.3    187    7.37M SC$    3.93M SC$
Services    132,392 units    15,000    8.8    180    1,923 SC$    1,238 SC$
Zinc    1,380 tons    300    4.6    184    59,092 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Milentia

Back to main country page

Image  

Back to my home page