Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 28 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Imajica Household Products 03
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 28 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.93 GC 
Located in:     The Republic of Bernadette 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,784.41M SC$ 
Cash Available Now  114,363.58M SC$Corporate cash
     
Products Sold Last Year  76,040.70M SC$ 
Profit Last Year  21,052.02M SC$ 
Net Profit Last Year  8,841.85M SC$ 
Products Sold Last Month  6,358.83M SC$ 
Profit Last Month  1,770.28M SC$Profit
Net Profit Last Month  743.52M SC$Net Profit
Assets  168,036.95M SC$Corporate assets
Market Value  585,888.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,637.29M SC$Value of materials
Production Last Month  368,028.32Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,864.88M SC$ 
     
Salaries Paid  -627.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,208.17M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  -39.43M SC$ 
Raw Materials Bought  -2,127.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -531.08M SC$Tax payments
Profit Payment Paid  -991.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,358.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,510.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.5Price earning ratio
Share Price  5,858.88  SC$Share price
Earning per Share In Recent Period  73.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,784.41M SC$   
Salaries Paid     627.15M SC$Salary Cost
Raw Materials Used     2,456.37M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     119.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,208.17M SC$ 
Total:  1,784.41M SC$  4,599.73M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
76,040.70M   
   7,528.62M 
   29,433.83M 
   2,257.21M 
   1,322.34M 
   0.00M 
   14,446.68M 
76,040.70M  54,988.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  15,900 
Medium Level Worker  62,500  62,500  20,700 
High Level Worker  18,000  18,000  24,000 
Low Level Manager  25,450  25,450  30,000 
Medium Level Manager  12,775  12,775  39,600 
High Level Manager  4,750  4,750  49,500 
Executive  1,625  1,625  103,500 
High Tech Engineer  53,250  53,250  39,900 
High Tech Senior  10,750  10,750  63,000 
High Tech Executive  1,150  1,150  126,000 
     
Total:  264,500Number of Employees 264,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    621,992 tons    60,000    10.4    264    4,069 SC$    1,510 SC$
Electric Components    538,657 units    75,000    7.2    300    5,469 SC$    1,812 SC$
Electric Power    3,646 million kwhs    450    8.1    265    263,248 SC$    97,680 SC$
Electronic Components    285,595 units    50,000    5.7    300    4,578 SC$    1,510 SC$
Factory Maintenance    1,929 units    154    12.5    161    672,214 SC$    385,050 SC$
Glass    746,058 tons    75,000    9.9    152    3,772 SC$    2,084 SC$
High Tech Services    145,318 units    15,000    9.7    298    4,876 SC$    1,616 SC$
Mobile Devices    30,898 devices    5,000    6.2    266    35,404 SC$    13,137 SC$
Plastics    409,602 tons    50,000    8.2    299    5,036 SC$    1,661 SC$
Robotics    1,493 units    260    5.7    253    653,128 SC$    237,070 SC$
Services    111,578 units    15,000    7.4    299    3,525 SC$    1,163 SC$
Silver    197 tons    30    6.6    158    25.92M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  261,725.45 
Product Retained Each Month For Contracts  261,725.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 150% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page
Image  

Back to my home page