Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 21 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grogol Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     January 21 4362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.59 GC 
Located in:     The Independent State of Loperi 
Controlled by:     The Independent State of Loperi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,185.10M SC$ 
Cash Available Now  154,386.09M SC$Corporate cash
     
Products Sold Last Year  49,726.29M SC$ 
Profit Last Year  14,352.06M SC$ 
Net Profit Last Year  7,534.83M SC$ 
Products Sold Last Month  4,203.53M SC$ 
Profit Last Month  1,229.39M SC$Profit
Net Profit Last Month  645.43M SC$Net Profit
Assets  193,370.04M SC$Corporate assets
Market Value  413,273.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,811.20M SC$Value of materials
Production Last Month  47,167.65Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,247.34M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.65M SC$Fixed Cost
Maintenance Products Bought  -876.60M SC$ 
Raw Materials Bought  -3,396.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -368.82M SC$Tax payments
Profit Payment Paid  -430.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,203.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,485.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  4,132.74  SC$Share price
Earning per Share In Recent Period  69.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,185.10M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,970.97M SC$Cost of Material used
Fixed Property Cost     209.65M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,185.10M SC$  2,960.94M SC$ 
Year to Date
Income   Cost  
12,537.58M   
   2,049.93M 
   5,942.48M 
   628.08M 
   281.48M 
   0.00M 
   0.00M 
12,537.58M  8,901.97M 
Last Year
Income   Cost  
49,726.29M   
   8,203.72M 
   23,546.88M 
   2,512.97M 
   1,110.66M 
   0.00M 
   0.00M 
49,726.29M  35,374.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    37,631 tons    7,500    5    180    5,883 SC$    3,383 SC$
Batteries    125,979 units    32,000    3.9    182    4,900 SC$    2,718 SC$
Car Engines    130,772 engines    39,000    3.4    184    13,097 SC$    7,097 SC$
Carbon    51,190 tons    5,500    9.3    180    50,425 SC$    28,050 SC$
Chemicals    96,803 tons    7,500    12.9    181    3,837 SC$    2,114 SC$
Electric Components    41,635 units    7,500    5.6    180    3,776 SC$    2,114 SC$
Electric Power    985 million kwhs    250    3.9    180    783,106 SC$    434,700 SC$
Electronic Components    58,530 units    7,500    7.8    186    3,062 SC$    1,646 SC$
Factory Maintenance    1,111 units    104    10.7    185    1.04M SC$    558,700 SC$
High Tech Services    35,970 units    7,500    4.8    188    3,151 SC$    1,676 SC$
Lead    13,016 tons    2,500    5.2    185    77,749 SC$    42,075 SC$
Mobile Devices    21,369 devices    3,000    7.1    180    25,686 SC$    15,648 SC$
Plastics    25,211 tons    7,500    3.4    185    3,206 SC$    1,706 SC$
Robotics    1,852 units    176    10.5    180    454,168 SC$    258,210 SC$
Services    55,205 units    7,500    7.4    189    2,144 SC$    1,197 SC$
Steel    106,190 tons    25,000    4.2    188    8,198 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Loperi

Back to main country page

Image  

Back to my home page