Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 11 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucenta Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 11 4412 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.56 GC 
Located in:     La Republica del Barono 
Controlled by:     La Republica del Barono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,275.45M SC$ 
Cash Available Now  50,684.17M SC$Corporate cash
     
Products Sold Last Year  50,523.90M SC$ 
Profit Last Year  20,975.58M SC$ 
Net Profit Last Year  11,012.18M SC$ 
Products Sold Last Month  4,275.52M SC$ 
Profit Last Month  1,811.27M SC$Profit
Net Profit Last Month  950.91M SC$Net Profit
Assets  60,242.15M SC$Corporate assets
Market Value  483,099.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,154.44M SC$Value of materials
Production Last Month  207,218.72Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,985.23M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -543.38M SC$Tax payments
Profit Payment Paid  -633.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,275.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,972.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  4,831.00  SC$Share price
Earning per Share In Recent Period  91.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,275.45M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,566.60M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,275.45M SC$  2,482.11M SC$ 
Year to Date
Income   Cost  
29,224.85M   
   4,492.75M 
   10,653.32M 
   1,461.21M 
   432.70M 
   0.00M 
   0.00M 
29,224.85M  17,039.98M 
Last Year
Income   Cost  
50,523.90M   
   7,702.02M 
   18,580.46M 
   2,504.44M 
   761.40M 
   0.00M 
   0.00M 
50,523.90M  29,548.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,289 tons    200    11.4    183    4,219 SC$    2,416 SC$
Cocoa    950 tons    200    4.8    180    6,169 SC$    4,198 SC$
Coffee    2,578 tons    200    12.9    180    15,463 SC$    8,607 SC$
Eggs    170,224 10000 units    35,000    4.9    180    3,896 SC$    2,356 SC$
Electric Power    2,413 million kwhs    250    9.7    180    175,177 SC$    97,680 SC$
Factory Maintenance    369 units    104    3.5    180    666,834 SC$    385,050 SC$
Fruit    804,971 tons    77,500    10.4    184    5,833 SC$    3,171 SC$
High Tech Services    30,861 units    2,500    12.3    176    2,655 SC$    1,430 SC$
Peanuts    351,799 tons    30,000    11.7    173    4,989 SC$    3,065 SC$
Rice    112,917 tons    10,000    11.3    180    4,508 SC$    2,643 SC$
Robotics    6 units    1    6.4    184    439,405 SC$    237,070 SC$
Services    62,994 units    5,000    12.6    185    2,031 SC$    1,093 SC$
Spices    22,534 tons    5,500    4.1    180    34,652 SC$    20,083 SC$
Vegetables    717,375 tons    87,500    8.2    182    4,806 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Barono

Back to main country page
Image  

Back to my home page