Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 13 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Coronado Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 13 4482 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.52 GC 
Located in:     La Republica del Barono 
Controlled by:     La Republica del Barono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,085.96M SC$ 
Cash Available Now  59,645.11M SC$Corporate cash
     
Products Sold Last Year  49,627.44M SC$ 
Profit Last Year  2,220.88M SC$ 
Net Profit Last Year  1,042.51M SC$ 
Products Sold Last Month  9,126.14M SC$ 
Profit Last Month  1,833.85M SC$Profit
Net Profit Last Month  1,283.70M SC$Net Profit
Assets  174,759.20M SC$Corporate assets
Market Value  270,667.95M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  140,583.26M SC$Value of materials
Production Last Month  47,797.82Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,389.30M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -2.78M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -804.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -550.16M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,126.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,158.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.0Price earning ratio
Share Price  2,706.68  SC$Share price
Earning per Share In Recent Period  67.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,085.96M SC$   
Salaries Paid     790.41M SC$Salary Cost
Raw Materials Used     6,255.20M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     2.78M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,085.96M SC$  7,257.20M SC$ 
Year to Date
Income   Cost  
44,940.23M   
   3,952.06M 
   30,369.67M 
   1,043.79M 
   0.00M 
   8.33M 
   0.00M 
44,940.23M  35,373.85M 
Last Year
Income   Cost  
49,627.44M   
   9,484.95M 
   35,416.64M 
   2,504.97M 
   0.00M 
   0.00M 
   0.00M 
49,627.44M  47,406.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Belunda International    50.00B SC$    12.0%    5133/02/05
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  21,500  21,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  324,600Number of Employees 324,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.89 airplanes    0.06    16.2    181    338.67M SC$    187.24M SC$
Airports    0.47 airports    0.03    14.6    180    5.77B SC$    3.22B SC$
Cargo Airplanes    0.79 cargo airplanes    0.06    14.4    180    343.62M SC$    200.83M SC$
Cargo Shuttles    0.53 shuttles    0.08    6.4    180    42.65B SC$    14.80B SC$
Production Plants    0.43 plants    0.02    28.8    180    16.93B SC$    5.76B SC$
Highschools    5 highschools    0.40    11.5    185    160.88M SC$    86.83M SC$
Hospitals    0.33 hospitals    0.03    10.8    185    3.27B SC$    1.77B SC$
Roads    0.26 miles    0.40    0.7    188    143.49M SC$    48.32M SC$
Robotics    1,071 units    153    7    186    485,448 SC$    258,210 SC$
Elementary schools    4 schools    0.40    10.4    181    149.93M SC$    83.05M SC$
Shuttle Maintenance Units    164 units    20    8.2    181    121.78M SC$    42.28M SC$
Space Centers    0.25 centers    0.03    7.6    182    2.07B SC$    1.20B SC$
Train Tracks    4 miles    0.40    9.2    184    62.41M SC$    34.28M SC$
Trucks    323 trucks    45    7.2    180    4.59M SC$    2.63M SC$
Universities    0.71 universities    0.03    25.9    186    3.28B SC$    1.51B SC$
Water treatment facilities    0.11 installations    0.03    3.3    188    2.88B SC$    1.59B SC$
Wind Farms    0.98 wind farms    0.01    98.1    187    130.84B SC$    56.46B SC$
Wind Turbines    0.05 wind turbines    0.02    2.7    180    287.87M SC$    162.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Barono

Back to main country page

Image  

Back to my home page