Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Nov 20 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Roxas Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  8,651 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 20 4728 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.13 GC 
Located in:     The Independent State of Lucia Nor 
Controlled by:     The Independent State of Lucia Nor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,774.76M SC$ 
Cash Available Now  50,675.57M SC$Corporate cash
     
Products Sold Last Year  45,976.00M SC$ 
Profit Last Year  17,724.00M SC$ 
Net Profit Last Year  9,305.10M SC$ 
Products Sold Last Month  3,613.44M SC$ 
Profit Last Month  1,210.55M SC$Profit
Net Profit Last Month  635.54M SC$Net Profit
Assets  62,888.76M SC$Corporate assets
Market Value  426,084.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,644.32M SC$Value of materials
Production Last Month  204,853.11Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,226.93M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -57.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -363.16M SC$Tax payments
Profit Payment Paid  -423.69M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,613.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,362.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  4,260.85  SC$Share price
Earning per Share In Recent Period  80.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,774.76M SC$   
Salaries Paid     641.89M SC$Salary Cost
Raw Materials Used     1,511.06M SC$Cost of Material used
Fixed Property Cost     209.05M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,774.76M SC$  2,429.04M SC$ 
Year to Date
Income   Cost  
39,580.96M   
   6,418.30M 
   14,877.02M 
   2,091.58M 
   669.71M 
   0.00M 
   0.00M 
39,580.96M  24,056.61M 
Last Year
Income   Cost  
45,976.00M   
   7,701.96M 
   17,290.90M 
   2,507.93M 
   751.21M 
   0.00M 
   0.00M 
45,976.00M  28,252.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,200  100,200  15,741 
Medium Level Worker  100,140  100,140  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,665  10,665  39,204 
High Level Manager  3,848  3,848  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  32,574  32,574  39,501 
High Tech Senior  7,386  7,386  62,370 
High Tech Executive  699  699  124,740 
     
Total:  314,005Number of Employees 314,005   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,047 tons    200    5.2    180    4,277 SC$    2,416 SC$
Cocoa    1,494 tons    200    7.5    188    2,728 SC$    1,627 SC$
Coffee    1,649 tons    200    8.2    182    12,695 SC$    8,319 SC$
Eggs    467,735 10000 units    35,000    13.4    177    4,161 SC$    2,356 SC$
Electric Power    1,280 million kwhs    250    5.1    180    171,058 SC$    97,680 SC$
Factory Maintenance    852 units    104    8.2    186    713,941 SC$    385,050 SC$
Fruit    786,180 tons    77,500    10.1    181    5,429 SC$    3,171 SC$
High Tech Services    26,749 units    2,500    10.7    180    2,755 SC$    1,616 SC$
Peanuts    275,523 tons    30,000    9.2    180    5,158 SC$    3,065 SC$
Rice    53,613 tons    10,000    5.4    185    4,888 SC$    2,643 SC$
Robotics    9 units    1    9.1    187    445,646 SC$    237,070 SC$
Services    46,760 units    5,000    9.4    188    2,198 SC$    1,128 SC$
Spices    29,680 tons    5,500    5.4    181    36,367 SC$    18,862 SC$
Vegetables    868,782 tons    87,500    9.9    180    4,399 SC$    2,711 SC$
Image  
Product Offered
Market Situation for Other Food Products 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Lucia Nor

Back to main country page
Image  

Back to my home page