Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 19 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kori Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 19 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.44 GC 
Located in:     The Democratic Union of Tessa largo 
Controlled by:     The Democratic Union of Tessa largo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,729.39M SC$ 
Cash Available Now  109,152.34M SC$Corporate cash
     
Products Sold Last Year  68,290.84M SC$ 
Profit Last Year  857.90M SC$ 
Net Profit Last Year  445.30M SC$ 
Products Sold Last Month  5,755.32M SC$ 
Profit Last Month  30.37M SC$Profit
Net Profit Last Month  15.95M SC$Net Profit
Assets  151,548.92M SC$Corporate assets
Market Value  151,223.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,355.57M SC$Value of materials
Production Last Month  623,611.15Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,764.77M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -133.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -9.11M SC$Tax payments
Profit Payment Paid  -10.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,755.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  103,422.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  654.5Price earning ratio
Share Price  1,512.24  SC$Share price
Earning per Share In Recent Period  2.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,729.39M SC$   
Salaries Paid     735.20M SC$Salary Cost
Raw Materials Used     4,689.20M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,729.39M SC$  5,729.70M SC$ 
Year to Date
Income   Cost  
45,798.81M   
   5,881.63M 
   37,283.03M 
   1,671.34M 
   775.12M 
   0.00M 
   0.00M 
45,798.81M  45,611.12M 
Last Year
Income   Cost  
68,290.84M   
   8,822.45M 
   54,926.03M 
   2,508.78M 
   1,175.68M 
   0.00M 
   0.00M 
68,290.84M  67,432.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  337,670Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    2,112 tons    1,750    1.2    180    48,173 SC$    28,050 SC$
Coal    233,856 tons    75,000    3.1    182    5,195 SC$    2,855 SC$
Electric Power    12,102 million kwhs    1,500    8.1    180    772,182 SC$    434,700 SC$
Factory Maintenance    627 units    104    6    184    1.03M SC$    558,700 SC$
High Tech Services    54,482 units    5,000    10.9    186    3,146 SC$    1,577 SC$
Iron    1,152,774 tons    575,000    2    181    4,795 SC$    2,640 SC$
Household Products    29,284 tons    3,750    7.8    180    11,589 SC$    6,493 SC$
Robotics    143 units    26    5.5    180    454,358 SC$    258,210 SC$
Services    56,426 units    5,000    11.3    181    2,248 SC$    1,238 SC$
Zinc    4,097 tons    500    8.2    180    58,623 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Tessa largo

Back to main country page

Image  

Back to my home page