Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 16 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grogol Helicopter Missiles

Product:     Helicopter Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     private corporation 
Founded:     October 16 5021 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.52 GC 
Located in:     Mendaro 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,453.24M SC$ 
Cash Available Now  81,869.53M SC$Corporate cash
     
Products Sold Last Year  30,004.54M SC$ 
Profit Last Year  12,601.04M SC$ 
Net Profit Last Year  5,292.44M SC$ 
Products Sold Last Month  2,457.85M SC$ 
Profit Last Month  1,021.56M SC$Profit
Net Profit Last Month  429.06M SC$Net Profit
Assets  117,493.68M SC$Corporate assets
Market Value  364,707.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,690.05M SC$Value of materials
Production Last Month  1,977.90Production for the month
Production Level Last Month  89.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  212.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  89.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,254.46M SC$ 
     
Salaries Paid  -167.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -466.99M SC$ 
Fixed Property Cost  -188.38M SC$Fixed Cost
Maintenance Products Bought  -827.90M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.47M SC$Tax payments
Profit Payment Paid  -572.07M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,457.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,977.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.9Price earning ratio
Share Price  3,647.07  SC$Share price
Earning per Share In Recent Period  42.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,453.24M SC$   
Salaries Paid     167.74M SC$Salary Cost
Raw Materials Used     528.50M SC$Cost of Material used
Fixed Property Cost     188.38M SC$Fixed Cost
Maintenance Products Used     88.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     466.99M SC$ 
Total:  2,453.24M SC$  1,440.51M SC$ 
Year to Date
Income   Cost  
21,814.06M   
   1,509.79M 
   4,735.70M 
   1,692.37M 
   763.50M 
   0.00M 
   4,132.92M 
21,814.06M  12,834.28M 
Last Year
Income   Cost  
30,004.54M   
   2,013.13M 
   6,368.73M 
   2,256.39M 
   1,066.80M 
   0.00M 
   5,698.45M 
30,004.54M  17,403.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  55,250  55,250  5,300 
Medium Level Worker  34,500  34,500  6,900 
High Level Worker  31,000  31,000  8,000 
Low Level Manager  8,350  8,350  10,000 
Medium Level Manager  5,475  5,475  13,200 
High Level Manager  3,300  3,300  16,500 
Executive  1,275  1,275  34,500 
High Tech Engineer  50,500  50,500  13,300 
High Tech Senior  11,725  11,725  21,000 
High Tech Executive  1,475  1,475  42,000 
     
Total:  202,850Number of Employees 202,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    100,164 tons    12,500    8    154    5,369 SC$    3,339 SC$
Ammunition Components    16,066 units    2,000    8    154    82,628 SC$    49,075 SC$
Chemicals    59,209 tons    10,000    5.9    151    3,408 SC$    2,114 SC$
Computers    27,898 systems    7,500    3.7    147    4,102 SC$    2,567 SC$
Electric Power    559 million kwhs    125    4.5    158    687,749 SC$    395,200 SC$
Electronic Components    164,802 units    17,500    9.4    142    2,377 SC$    1,646 SC$
Factory Maintenance    1,179 units    104    11.3    153    884,504 SC$    558,700 SC$
High Tech Services    153,460 units    15,000    10.2    145    2,466 SC$    1,676 SC$
Industrial Equipment    143,100 units    22,500    6.4    155    3,743 SC$    2,235 SC$
Robotics    284 units    39    7.4    150    401,415 SC$    258,210 SC$
Services    128,954 units    15,000    8.6    157    1,994 SC$    1,238 SC$
Steel    59,431 tons    5,000    11.9    145    6,613 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  13.26 
Product Retained Each Month For Contracts  13.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 413% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page