Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 10 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Robless Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 10 5095 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.19 GC 
Located in:     The Independent State of Daniella 
Controlled by:     The Independent State of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,982.39M SC$ 
Cash Available Now  162,501.13M SC$Corporate cash
     
Products Sold Last Year  47,887.15M SC$ 
Profit Last Year  9,240.98M SC$ 
Net Profit Last Year  4,851.52M SC$ 
Products Sold Last Month  3,982.31M SC$ 
Profit Last Month  769.87M SC$Profit
Net Profit Last Month  404.18M SC$Net Profit
Assets  201,468.39M SC$Corporate assets
Market Value  309,892.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,747.12M SC$Value of materials
Production Last Month  824,995.91Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,746.43M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -819.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.96M SC$Tax payments
Profit Payment Paid  -269.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,982.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,443.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.2Price earning ratio
Share Price  3,098.93  SC$Share price
Earning per Share In Recent Period  44.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,982.39M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,160.69M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,982.39M SC$  3,223.15M SC$ 
Year to Date
Income   Cost  
7,964.52M   
   1,515.09M 
   4,239.31M 
   416.68M 
   191.92M 
   0.00M 
   0.00M 
7,964.52M  6,363.00M 
Last Year
Income   Cost  
47,887.15M   
   9,090.56M 
   25,909.21M 
   2,501.03M 
   1,145.37M 
   0.00M 
   0.00M 
47,887.15M  38,646.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    122,846 tons    25,000    4.9    182    6,122 SC$    3,383 SC$
Carbon    1,682 tons    3,750    0.4    184    51,589 SC$    28,050 SC$
Electric Components    93,400 units    12,500    7.5    180    3,599 SC$    2,114 SC$
Electric Motors    30,377 units    6,000    5.1    187    5,439 SC$    2,914 SC$
Electric Power    5,141 million kwhs    675    7.6    187    815,073 SC$    434,700 SC$
Factory Maintenance    1,035 units    104    10    184    1.03M SC$    558,700 SC$
Glass    23,264 tons    2,000    11.6    180    3,702 SC$    2,174 SC$
High Tech Services    89,911 units    10,000    9    182    3,028 SC$    1,676 SC$
Lead    12,598 tons    2,000    6.3    180    71,627 SC$    42,075 SC$
Lithium    6,882 tons    2,000    3.4    185    171,482 SC$    92,400 SC$
Machine Parts    65,744 units    20,000    3.3    180    3,500 SC$    2,023 SC$
Mobile Devices    33,565 devices    3,000    11.2    181    25,056 SC$    15,192 SC$
Household Products    31,781 tons    3,000    10.6    180    11,619 SC$    6,493 SC$
Robotics    330 units    60    5.5    182    466,447 SC$    258,210 SC$
Rubber    36,747 tons    4,500    8.2    188    4,983 SC$    2,640 SC$
Services    95,176 units    7,500    12.7    180    1,963 SC$    1,162 SC$
Steel    487,881 tons    40,000    12.2    183    7,882 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Daniella

Back to main country page

Image  

Back to my home page