Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ardonna Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 28 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.58 GC 
Located in:     The Independent State of Daniella 
Controlled by:     The Independent State of Daniella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,959.55M SC$ 
Cash Available Now  140,872.60M SC$Corporate cash
     
Products Sold Last Year  47,334.31M SC$ 
Profit Last Year  10,236.64M SC$ 
Net Profit Last Year  5,374.23M SC$ 
Products Sold Last Month  3,924.04M SC$ 
Profit Last Month  863.17M SC$Profit
Net Profit Last Month  453.17M SC$Net Profit
Assets  188,330.50M SC$Corporate assets
Market Value  319,224.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,973.85M SC$Value of materials
Production Last Month  622,159.79Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,385.52M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,632.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.95M SC$Tax payments
Profit Payment Paid  -302.11M SC$ 
Upgrades Bought  -410.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,924.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,837.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,192.25  SC$Share price
Earning per Share In Recent Period  49.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,959.55M SC$   
Salaries Paid     659.20M SC$Salary Cost
Raw Materials Used     1,602.59M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,959.55M SC$  2,564.42M SC$ 
Year to Date
Income   Cost  
3,924.04M   
   659.70M 
   2,130.82M 
   208.34M 
   62.00M 
   0.00M 
   0.00M 
3,924.04M  3,060.86M 
Last Year
Income   Cost  
47,334.31M   
   7,916.90M 
   25,574.34M 
   2,507.40M 
   1,099.03M 
   0.00M 
   0.00M 
47,334.31M  37,097.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,590  94,590  15,741 
Medium Level Worker  74,710  74,710  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  13,943  13,943  29,700 
Medium Level Manager  11,240  11,240  39,204 
High Level Manager  5,474  5,474  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  43,131  43,131  39,501 
High Tech Senior  9,818  9,818  62,370 
High Tech Executive  901  901  124,740 
     
Total:  302,949Number of Employees 302,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    147,953 tons    35,000    4.2    180    3,720 SC$    2,114 SC$
Electric Power    8,536 million kwhs    750    11.4    178    773,104 SC$    434,700 SC$
Factory Maintenance    1,035 units    104    10    180    965,086 SC$    558,700 SC$
High Tech Services    76,121 units    7,500    10.1    184    3,114 SC$    1,676 SC$
Potassium    2,063,613 tons    230,000    9    180    5,073 SC$    2,970 SC$
Robotics    579 units    102    5.7    188    488,838 SC$    258,210 SC$
Services    281,199 units    25,000    11.2    180    1,847 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Vegetables 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Daniella

Back to main country page

Image  

Back to my home page