Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 7 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Callanda Navy Base

Product:     Navy Base 
Latest Market Price:  Market Price  1.07B SC$ per base 
Corporation Type:     private corporation 
Founded:     December 7 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.68 GC 
Located in:     The Commonwealth of Kitaba 
Controlled by:     Unity in kind 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,120.08M SC$ 
Cash Available Now  40,944.67M SC$Corporate cash
     
Products Sold Last Year  17,365.59M SC$ 
Profit Last Year  -35,632.45M SC$ 
Net Profit Last Year  -35,632.45M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -4,586.69M SC$Profit
Net Profit Last Month  -4,586.69M SC$Net Profit
Assets  111,498.61M SC$Corporate assets
Market Value  227,407.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,973.00M SC$Value of materials
Production Last Month  0.85Production for the month
Production Level Last Month  89.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  89.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,210.65M SC$ 
     
Salaries Paid  -198.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,824.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,274.07  SC$Share price
Earning per Share In Recent Period  -338.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,120.08M SC$   
Salaries Paid     198.06M SC$Salary Cost
Raw Materials Used     3,827.25M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     113.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,120.08M SC$  4,327.11M SC$ 
Year to Date
Income   Cost  
9,917.10M   
   1,386.45M 
   26,939.73M 
   1,315.62M 
   781.60M 
   0.00M 
   1,589.54M 
9,917.10M  32,012.93M 
Last Year
Income   Cost  
17,365.59M   
   2,376.84M 
   45,789.75M 
   2,257.09M 
   1,317.64M 
   0.00M 
   1,256.72M 
17,365.59M  52,998.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  5,300 
Medium Level Worker  55,750  55,750  6,900 
High Level Worker  39,750  39,750  8,000 
Low Level Manager  9,025  9,025  10,000 
Medium Level Manager  5,525  5,525  13,200 
High Level Manager  2,925  2,925  16,500 
Executive  1,400  1,400  34,500 
High Tech Engineer  50,500  50,500  13,300 
High Tech Senior  10,925  10,925  21,000 
High Tech Executive  1,650  1,650  42,000 
     
Total:  261,200Number of Employees 261,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    11,610 units    1,750    6.6    145    231,574 SC$    160,060 SC$
Building Materials    70,648 units    7,500    9.4    150    3,156 SC$    2,114 SC$
Computers    181,109 systems    17,500    10.3    147    3,790 SC$    2,643 SC$
Construction    13,735 units    5,000    2.7    155    2,154 SC$    1,490 SC$
Electric Components    62,335 units    17,500    3.6    154    3,343 SC$    2,114 SC$
Electric Power    3,586 million kwhs    450    8    152    657,406 SC$    434,700 SC$
Electronic Components    196,138 units    27,500    7.1    152    2,552 SC$    1,646 SC$
Factory Maintenance    1,256 units    134    9.4    152    863,400 SC$    558,700 SC$
High Tech Services    58,807 units    17,500    3.4    146    2,477 SC$    1,676 SC$
Robotics    238 units    48    5    144    373,451 SC$    258,210 SC$
Services    58,701 units    17,500    3.4    144    1,567 SC$    1,238 SC$
Steel    203,422 tons    25,000    8.1    153    6,735 SC$    4,334 SC$
Weapon Grade Components    129,730 units    19,000    6.8    151    153,432 SC$    101,170 SC$
Weapon Quality Upgrades    2,372 units    250    9.5    143    679,098 SC$    475,650 SC$
Image  

Product Offered

Market Situation for Navy base 
8317
 
Product Offered but not Sold yet  3.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.95 
Estimated Production This Month  0.95 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Image  

Back to my home page