Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorsten Meat Products

Product:     Meat Products 
Latest Market Price:  Market Price  15,407 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 28 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.14 GC 
Located in:     The United Kingdom of Kiloga 
Controlled by:     The United Kingdom of Kiloga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,437.12M SC$ 
Cash Available Now  149,540.29M SC$Corporate cash
     
Products Sold Last Year  44,506.98M SC$ 
Profit Last Year  14,145.23M SC$ 
Net Profit Last Year  7,426.24M SC$ 
Products Sold Last Month  3,351.84M SC$ 
Profit Last Month  851.15M SC$Profit
Net Profit Last Month  446.86M SC$Net Profit
Assets  193,759.67M SC$Corporate assets
Market Value  402,884.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,325.15M SC$Value of materials
Production Last Month  99,148.66Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,858.64M SC$ 
     
Salaries Paid  -668.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,616.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -255.35M SC$Tax payments
Profit Payment Paid  -297.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,351.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,163.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  4,028.84  SC$Share price
Earning per Share In Recent Period  66.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,437.12M SC$   
Salaries Paid     668.31M SC$Salary Cost
Raw Materials Used     1,461.31M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,437.12M SC$  2,434.38M SC$ 
Year to Date
Income   Cost  
3,351.84M   
   668.31M 
   1,527.72M 
   208.96M 
   95.70M 
   0.00M 
   0.00M 
3,351.84M  2,500.69M 
Last Year
Income   Cost  
44,506.98M   
   8,019.68M 
   18,676.79M 
   2,508.43M 
   1,156.86M 
   0.00M 
   0.00M 
44,506.98M  30,361.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,000  98,000  15,741 
Medium Level Worker  113,000  113,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  34,800  34,800  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  760  760  124,740 
     
Total:  325,710Number of Employees 325,710   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Eggs    135,646 10000 units    22,500    6    184    4,370 SC$    2,356 SC$
Electric Power    2,553 million kwhs    250    10.2    181    785,711 SC$    434,700 SC$
Factory Maintenance    414 units    104    4    183    1.01M SC$    558,700 SC$
High Tech Services    22,361 units    3,500    6.4    185    3,106 SC$    1,676 SC$
Meat    537,050 tons    45,000    11.9    179    17,852 SC$    10,060 SC$
Potatoes    280,181 tons    25,000    11.2    180    4,460 SC$    2,612 SC$
Rice    418,928 tons    35,000    12    180    4,800 SC$    2,718 SC$
Robotics    4 units    1    4.5    183    474,663 SC$    258,210 SC$
Services    65,525 units    7,500    8.7    184    2,279 SC$    1,165 SC$
Spices    10,566 tons    1,000    10.6    187    38,619 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Meat Products 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Kiloga

Back to main country page

Image  

Back to my home page