Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 23 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Pharmaceutical Produ
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 23 4655 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.84 GC 
Located in:     The United Kingdom of Kiloga 
Controlled by:     The United Kingdom of Kiloga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.81M SC$ 
Cash Available Now  52,116.25M SC$Corporate cash
     
Products Sold Last Year  46,573.39M SC$ 
Profit Last Year  17,927.30M SC$ 
Net Profit Last Year  9,411.83M SC$ 
Products Sold Last Month  4,366.69M SC$ 
Profit Last Month  1,909.02M SC$Profit
Net Profit Last Month  1,002.23M SC$Net Profit
Assets  61,545.25M SC$Corporate assets
Market Value  419,270.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,980.37M SC$Value of materials
Production Last Month  144,091.77Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,517.29M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,391.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -572.71M SC$Tax payments
Profit Payment Paid  -668.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,366.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,749.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  4,192.71  SC$Share price
Earning per Share In Recent Period  78.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.81M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,462.92M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,366.81M SC$  2,562.45M SC$ 
Year to Date
Income   Cost  
30,957.11M   
   6,410.46M 
   10,304.29M 
   1,669.79M 
   700.21M 
   0.00M 
   0.00M 
30,957.11M  19,084.76M 
Last Year
Income   Cost  
46,573.39M   
   9,615.69M 
   15,450.41M 
   2,505.86M 
   1,074.13M 
   0.00M 
   0.00M 
46,573.39M  28,646.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    113,812 units    15,000    7.6    180    2,961 SC$    1,752 SC$
Chemicals    1,444,568 tons    150,000    9.6    180    2,700 SC$    1,510 SC$
Electric Power    3,951 million kwhs    350    11.3    185    180,213 SC$    97,680 SC$
Factory Maintenance    1,341 units    144    9.3    180    667,905 SC$    385,050 SC$
High Tech Services    118,416 units    25,000    4.7    180    2,794 SC$    1,567 SC$
Lithium    1,234 tons    400    3.1    188    188,128 SC$    99,820 SC$
Minerals    358,671 tons    50,000    7.2    180    3,833 SC$    2,190 SC$
Mobile Devices    53,062 devices    8,000    6.6    181    23,809 SC$    13,137 SC$
Household Products    26,400 tons    17,500    1.5    180    10,034 SC$    5,738 SC$
Robotics    727 units    76    9.6    180    427,582 SC$    237,070 SC$
Rubber    2,176 tons    1,250    1.7    180    4,237 SC$    2,415 SC$
Services    188,712 units    25,000    7.5    186    2,189 SC$    1,128 SC$
Software    358,391 units    30,000    11.9    180    3,170 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Kiloga

Back to main country page
Image  

Back to my home page