Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 24 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bekasi Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 24 4983 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.24 GC 
Located in:     The United Kingdom of Kiloga 
Controlled by:     The United Kingdom of Kiloga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,164.05M SC$ 
Cash Available Now  49,114.74M SC$Corporate cash
     
Products Sold Last Year  45,071.37M SC$ 
Profit Last Year  15,157.37M SC$ 
Net Profit Last Year  7,957.62M SC$ 
Products Sold Last Month  4,220.53M SC$ 
Profit Last Month  1,543.40M SC$Profit
Net Profit Last Month  810.29M SC$Net Profit
Assets  56,695.30M SC$Corporate assets
Market Value  358,240.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,932.69M SC$Value of materials
Production Last Month  1,426.05Production for the month
Production Level Last Month  28.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,976.69M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -522.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -463.02M SC$Tax payments
Profit Payment Paid  -540.19M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,220.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,950.68M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.2Price earning ratio
Share Price  3,582.40  SC$Share price
Earning per Share In Recent Period  75.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,164.05M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     434.73M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     61.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,164.05M SC$  1,541.47M SC$ 
Year to Date
Income   Cost  
33,703.94M   
   6,698.14M 
   12,526.19M 
   1,671.84M 
   493.83M 
   0.00M 
   0.00M 
33,703.94M  21,390.00M 
Last Year
Income   Cost  
45,071.37M   
   10,045.82M 
   16,633.75M 
   2,507.16M 
   727.27M 
   0.00M 
   0.00M 
45,071.37M  29,913.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,943 units    4,000    6.7    180    6,359 SC$    3,549 SC$
Books And Newspapers    241,389 units    20,000    12.1    180    3,021 SC$    1,752 SC$
Building Materials    187,190 units    22,500    8.3    185    2,345 SC$    1,517 SC$
Computers    43,857 systems    10,000    4.4    180    3,702 SC$    2,114 SC$
Electric Components    163,393 units    22,500    7.3    181    3,231 SC$    1,812 SC$
Electric Power    1,288 million kwhs    200    6.4    181    175,665 SC$    97,680 SC$
Electronic Components    241,823 units    22,500    10.7    180    2,683 SC$    1,510 SC$
Factory Maintenance    821 units    95    8.6    187    719,747 SC$    385,050 SC$
High Tech Services    160,912 units    20,000    8    185    3,004 SC$    1,567 SC$
Industrial Equipment    113,542 units    22,500    5    180    2,838 SC$    1,661 SC$
Mercury    0 tons    900    -    185    61,191 SC$    33,005 SC$
Mobile Devices    6,529 devices    3,000    2.2    180    23,000 SC$    13,137 SC$
Household Products    10,068 tons    1,750    5.8    180    9,914 SC$    5,738 SC$
Robotics    1,555 units    203    7.7    185    442,739 SC$    237,070 SC$
Services    81,816 units    10,000    8.2    186    2,181 SC$    1,128 SC$
Software    69,679 units    15,000    4.6    180    3,142 SC$    1,767 SC$
Trucks    897 trucks    200    4.5    180    3.75M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Kiloga

Back to main country page

Image  

Back to my home page