Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jul 21 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Military Services

Product:     Military Services 
Latest Market Price:  Market Price  785 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.03 GC 
Located in:     The Democratic Union of Milenia 
Controlled by:     The Democratic Union of Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,258.02M SC$ 
Cash Available Now  149,618.57M SC$Corporate cash
     
Products Sold Last Year  51,456.19M SC$ 
Profit Last Year  11,603.64M SC$ 
Net Profit Last Year  6,091.91M SC$ 
Products Sold Last Month  4,217.98M SC$ 
Profit Last Month  902.57M SC$Profit
Net Profit Last Month  473.85M SC$Net Profit
Assets  196,310.98M SC$Corporate assets
Market Value  353,165.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,137.56M SC$Value of materials
Production Last Month  2,545,937.33Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,131.23M SC$ 
     
Salaries Paid  -858.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -561.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -270.77M SC$Tax payments
Profit Payment Paid  -315.90M SC$ 
Upgrades Bought  -218.90M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,217.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,914.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  3,531.65  SC$Share price
Earning per Share In Recent Period  54.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,258.02M SC$   
Salaries Paid     858.00M SC$Salary Cost
Raw Materials Used     2,133.36M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,258.02M SC$  3,312.46M SC$ 
Year to Date
Income   Cost  
25,408.08M   
   5,148.46M 
   12,781.21M 
   1,254.04M 
   616.53M 
   0.00M 
   0.00M 
25,408.08M  19,800.25M 
Last Year
Income   Cost  
51,456.19M   
   10,295.57M 
   25,738.65M 
   2,507.40M 
   1,310.93M 
   0.00M 
   0.00M 
51,456.19M  39,852.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  108,000  108,000  20,493 
High Level Worker  30,000  30,000  23,760 
Low Level Manager  24,400  24,400  29,700 
Medium Level Manager  12,500  12,500  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  70,600  70,600  39,501 
High Tech Senior  15,100  15,100  62,370 
High Tech Executive  1,610  1,610  124,740 
     
Total:  378,410Number of Employees 378,410   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    250,015 units    40,000    6.3    184    3,121 SC$    1,691 SC$
Books And Newspapers    181,437 units    20,000    9.1    180    3,455 SC$    1,993 SC$
Computers    308,133 systems    40,000    7.7    180    4,517 SC$    2,643 SC$
Electric Power    4,724 million kwhs    925    5.1    180    772,216 SC$    434,700 SC$
Factory Maintenance    648 units    124    5.2    180    951,512 SC$    558,700 SC$
High Tech Services    221,204 units    20,000    11.1    184    3,098 SC$    1,676 SC$
Mobile Devices    53,971 devices    4,000    13.5    184    25,590 SC$    13,903 SC$
Household Products    570,439 tons    40,000    14.3    182    11,840 SC$    6,493 SC$
Robotics    505 units    101    5    181    464,651 SC$    258,210 SC$
Services    135,413 units    20,000    6.8    185    2,294 SC$    1,096 SC$
Software    640,780 units    50,000    12.8    176    3,536 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Military Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400,000 
Estimated Production This Month  2,400,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Milenia

Back to main country page
Image  

Back to my home page