Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 19 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Advanced Effectivity Pro

Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  173.65M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     April 19 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.27 GC 
Located in:     The Democratic Union of Mondana 
Controlled by:     The Democratic Union of Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,768.21M SC$ 
Cash Available Now  165,034.10M SC$Corporate cash
     
Products Sold Last Year  45,425.10M SC$ 
Profit Last Year  15,322.16M SC$ 
Net Profit Last Year  8,044.13M SC$ 
Products Sold Last Month  4,106.82M SC$ 
Profit Last Month  1,576.86M SC$Profit
Net Profit Last Month  827.85M SC$Net Profit
Assets  205,634.48M SC$Corporate assets
Market Value  429,313.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,616.58M SC$Value of materials
Production Last Month  10.24Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,818.48M SC$ 
     
Salaries Paid  -795.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,213.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -473.06M SC$Tax payments
Profit Payment Paid  -551.90M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,106.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,265.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  4,293.13  SC$Share price
Earning per Share In Recent Period  74.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,768.21M SC$   
Salaries Paid     794.53M SC$Salary Cost
Raw Materials Used     1,377.18M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     114.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,768.21M SC$  2,495.09M SC$ 
Year to Date
Income   Cost  
15,203.06M   
   3,182.17M 
   5,441.66M 
   835.64M 
   456.04M 
   0.00M 
   0.00M 
15,203.06M  9,915.51M 
Last Year
Income   Cost  
45,425.10M   
   9,544.07M 
   16,735.37M 
   2,506.20M 
   1,317.31M 
   0.00M 
   0.00M 
45,425.10M  30,102.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,570  73,570  15,741 
Medium Level Worker  51,580  51,580  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  17,030  17,030  29,700 
Medium Level Manager  10,430  10,430  39,204 
High Level Manager  3,712  3,712  49,005 
Executive  1,856  1,856  102,465 
High Tech Engineer  88,030  88,030  39,501 
High Tech Senior  19,020  19,020  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  308,604Number of Employees 308,604   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    567,697 units    56,250    10.1    180    3,424 SC$    1,993 SC$
Computers    336,048 systems    31,500    10.7    180    4,502 SC$    2,643 SC$
Def Weapons Maintenance    34 units    10    3.4    185    18,901 SC$    10,260 SC$
Electric Power    5,522 million kwhs    550    10    187    819,397 SC$    434,700 SC$
Electronic Components    558,948 units    50,000    11.2    180    2,847 SC$    1,646 SC$
Factory Maintenance    447 units    122    3.7    187    1.05M SC$    558,700 SC$
High Tech Services    76,755 units    9,000    8.5    180    2,981 SC$    1,676 SC$
Mobile Devices    11,289 devices    1,575    7.2    185    28,327 SC$    15,704 SC$
Household Products    196,527 tons    15,750    12.5    186    12,215 SC$    6,493 SC$
Robotics    1,580 units    178    8.9    186    487,237 SC$    258,210 SC$
Services    46,173 units    9,000    5.1    184    2,273 SC$    1,162 SC$
Image  

Product Offered

Market Situation for Advanced Effectivity Products 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mondana

Back to main country page

Image  

Back to my home page