Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 14 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorban Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 14 5302 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.78 GC 
Located in:     The Democratic Union of Mondana 
Controlled by:     The Democratic Union of Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,317.05M SC$ 
Cash Available Now  51,365.95M SC$Corporate cash
     
Products Sold Last Year  40,022.72M SC$ 
Profit Last Year  21,297.12M SC$ 
Net Profit Last Year  11,180.99M SC$ 
Products Sold Last Month  3,332.55M SC$ 
Profit Last Month  1,767.73M SC$Profit
Net Profit Last Month  928.06M SC$Net Profit
Assets  53,295.38M SC$Corporate assets
Market Value  488,263.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,851.71M SC$Value of materials
Production Last Month  3,036.90Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,047.89M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -477.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -530.32M SC$Tax payments
Profit Payment Paid  -618.70M SC$ 
Upgrades Bought  -174.48M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,332.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,048.90M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  4,882.64  SC$Share price
Earning per Share In Recent Period  93.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,317.05M SC$   
Salaries Paid     593.54M SC$Salary Cost
Raw Materials Used     685.91M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     76.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,317.05M SC$  1,564.56M SC$ 
Year to Date
Income   Cost  
3,332.55M   
   593.70M 
   685.10M 
   208.68M 
   77.35M 
   0.00M 
   0.00M 
3,332.55M  1,564.82M 
Last Year
Income   Cost  
40,022.72M   
   7,124.53M 
   8,200.70M 
   2,506.05M 
   894.33M 
   0.00M 
   0.00M 
40,022.72M  18,725.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,900  95,900  15,741 
Medium Level Worker  70,900  70,900  20,493 
High Level Worker  36,960  36,960  23,760 
Low Level Manager  10,045  10,045  29,700 
Medium Level Manager  6,511  6,511  39,204 
High Level Manager  2,909  2,909  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,907  8,907  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  276,949Number of Employees 276,949   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,099 tons    2,500    0.8    181    5,452 SC$    3,140 SC$
Ammunition Components    25,095 units    3,000    8.4    183    79,369 SC$    43,337 SC$
Chemicals    102,750 tons    15,000    6.8    180    2,686 SC$    1,510 SC$
Computers    81,952 systems    12,500    6.6    185    3,898 SC$    2,114 SC$
Electric Power    3,158 million kwhs    250    12.6    187    182,696 SC$    97,680 SC$
Electronic Components    223,432 units    50,000    4.5    186    2,804 SC$    1,510 SC$
Factory Maintenance    503 units    123    4.1    180    660,286 SC$    385,050 SC$
High Tech Services    89,378 units    15,000    6    180    2,762 SC$    1,616 SC$
Industrial Equipment    37,176 units    7,500    5    181    3,011 SC$    1,661 SC$
Robotics    275 units    31    8.8    184    436,074 SC$    237,070 SC$
Services    154,107 units    15,000    10.3    189    2,014 SC$    1,059 SC$
Steel    7,774 tons    1,000    7.8    183    5,992 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mondana

Back to main country page
Image  

Back to my home page