Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 16 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kadoma Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 16 4739 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.30 GC 
Located in:     Moldana 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,443.19M SC$ 
Cash Available Now  25,699.07M SC$Corporate cash
     
Products Sold Last Year  53,825.42M SC$ 
Profit Last Year  3,089.99M SC$ 
Net Profit Last Year  2,162.99M SC$ 
Products Sold Last Month  4,478.83M SC$ 
Profit Last Month  259.85M SC$Profit
Net Profit Last Month  181.90M SC$Net Profit
Assets  58,233.11M SC$Corporate assets
Market Value  100,941.90M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  14,016.87M SC$Value of materials
Production Last Month  945,781.04Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  251.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,838.58M SC$ 
     
Salaries Paid  -616.19M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -850.98M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,834.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -77.96M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,478.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,747.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  42.4Price earning ratio
Share Price  504.71  SC$Share price
Earning per Share In Recent Period  11.66  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,443.19M SC$   
Salaries Paid     616.19M SC$Salary Cost
Raw Materials Used     2,418.70M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     126.09M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     850.98M SC$ 
Total:  4,443.19M SC$  4,201.64M SC$ 
Year to Date
Income   Cost  
45,775.86M   
   6,162.46M 
   24,265.19M 
   1,878.99M 
   1,280.27M 
   16.67M 
   8,690.75M 
45,775.86M  42,294.33M 
Last Year
Income   Cost  
53,825.42M   
   7,394.84M 
   29,234.60M 
   2,256.76M 
   1,561.54M 
   20.00M 
   10,267.69M 
53,825.42M  50,735.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Grand State of Anna Toba    30.00B SC$    12.0%    5146/01/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,500  90,500  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  31,000  31,000  24,000 
Low Level Manager  17,225  17,225  30,000 
Medium Level Manager  9,675  9,675  39,600 
High Level Manager  3,660  3,660  49,500 
Executive  950  950  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  8,925  8,925  63,000 
High Tech Executive  930  930  126,000 
     
Total:  285,865Number of Employees 285,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    81,795 tons    10,000    8.2    185    4,298 SC$    2,114 SC$
Electric Power    8,696 million kwhs    750    11.6    177    794,149 SC$    418,500 SC$
Factory Maintenance    630 units    124    5.1    182    1.02M SC$    558,700 SC$
Gas    164,541 units    12,500    13.2    176    6,698 SC$    3,807 SC$
High Tech Services    243,335 units    25,000    9.7    171    2,925 SC$    1,676 SC$
Robotics    725 units    64    11.4    185    493,366 SC$    258,210 SC$
Services    233,202 units    25,000    9.3    182    2,314 SC$    1,238 SC$
Wood    4,570,694 tons    350,000    13.1    181    4,341 SC$    2,268 SC$
Image  

Product Offered

Market Situation for Paper 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page