Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 15 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 15 4784 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.40 GC 
Located in:     The Kingdom of Nabatto 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,992.39M SC$ 
Cash Available Now  28,457.40M SC$Corporate cash
     
Products Sold Last Year  57,840.67M SC$ 
Profit Last Year  1,150.23M SC$ 
Net Profit Last Year  780.13M SC$ 
Products Sold Last Month  4,992.38M SC$ 
Profit Last Month  333.56M SC$Profit
Net Profit Last Month  233.49M SC$Net Profit
Assets  59,986.82M SC$Corporate assets
Market Value  103,298.01M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  27,811.62M SC$Value of materials
Production Last Month  692,840.50Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  245.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  21,738.99M SC$ 
     
Salaries Paid  -722.48M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -948.55M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -134.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -100.07M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,992.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  24,635.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  118.8Price earning ratio
Share Price  1,032.98  SC$Share price
Earning per Share In Recent Period  8.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,992.39M SC$   
Salaries Paid     722.48M SC$Salary Cost
Raw Materials Used     2,734.42M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     101.68M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     948.55M SC$ 
Total:  4,992.39M SC$  4,696.79M SC$ 
Year to Date
Income   Cost  
4,992.38M   
   722.48M 
   2,733.02M 
   187.80M 
   101.68M 
   1.67M 
   912.17M 
4,992.38M  4,658.82M 
Last Year
Income   Cost  
57,840.67M   
   8,670.31M 
   33,541.19M 
   2,254.85M 
   1,214.39M 
   20.00M 
   10,989.70M 
57,840.67M  56,690.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5142/05/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,500  98,500  15,900 
Medium Level Worker  84,500  84,500  20,700 
High Level Worker  42,250  42,250  24,000 
Low Level Manager  19,175  19,175  30,000 
Medium Level Manager  10,450  10,450  39,600 
High Level Manager  5,775  5,775  49,500 
Executive  1,575  1,575  103,500 
High Tech Engineer  51,500  51,500  39,900 
High Tech Senior  11,025  11,025  63,000 
High Tech Executive  1,215  1,215  126,000 
     
Total:  325,965Number of Employees 325,965   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    109,522 tons    10,000    11    185    4,315 SC$    2,114 SC$
Electric Power    2,774 million kwhs    375    7.4    182    845,573 SC$    434,700 SC$
Factory Maintenance    1,344 units    104    12.9    174    987,019 SC$    558,700 SC$
High Tech Services    106,205 units    7,500    14.2    186    3,204 SC$    1,676 SC$
Oil    7,115,669 tons    600,000    11.9    176    3,564 SC$    1,997 SC$
Household Products    9,929 tons    1,250    7.9    172    11,973 SC$    6,493 SC$
Robotics    550 units    64    8.7    183    476,756 SC$    258,210 SC$
Services    93,367 units    7,500    12.4    178    1,865 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page