Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 11 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Panotro Electronic Components
Product:     Electronic Components 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 11 5240 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.17 GC 
Located in:     The Republic of Calendra 
Controlled by:     The Republic of Calendra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,233.20M SC$ 
Cash Available Now  52,233.03M SC$Corporate cash
     
Products Sold Last Year  44,094.29M SC$ 
Profit Last Year  15,842.17M SC$ 
Net Profit Last Year  8,317.14M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,000.52M SC$Profit
Net Profit Last Month  -1,000.52M SC$Net Profit
Assets  57,469.32M SC$Corporate assets
Market Value  332,980.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,418.02M SC$Value of materials
Production Last Month  1,014,783.71Production for the month
Production Level Last Month  83.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,225.38M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,502.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,999.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,329.81  SC$Share price
Earning per Share In Recent Period  55.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,233.20M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,101.20M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     84.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,233.20M SC$  2,185.72M SC$ 
Year to Date
Income   Cost  
18,472.36M   
   4,750.14M 
   6,434.17M 
   1,252.91M 
   424.90M 
   0.00M 
   0.00M 
18,472.36M  12,862.12M 
Last Year
Income   Cost  
44,094.29M   
   9,500.28M 
   15,223.25M 
   2,507.60M 
   1,020.98M 
   0.00M 
   0.00M 
44,094.29M  28,252.12M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    51,524 tons    30,000    1.7    180    5,273 SC$    3,140 SC$
Carbon    19,692 tons    2,500    7.9    180    46,090 SC$    25,921 SC$
Chemicals    221,025 tons    20,000    11.1    183    2,786 SC$    1,510 SC$
Copper    91,231 tons    70,000    1.3    180    5,516 SC$    3,059 SC$
Electric Power    4,090 million kwhs    675    6.1    183    180,030 SC$    97,680 SC$
Factory Maintenance    553 units    133    4.2    183    704,438 SC$    385,050 SC$
High Tech Services    94,441 units    10,000    9.4    185    2,999 SC$    1,616 SC$
Iron    154,058 tons    22,500    6.8    180    3,883 SC$    2,254 SC$
Lead    3,203 tons    350    9.2    189    88,467 SC$    46,690 SC$
Lithium    1,968 tons    350    5.6    180    177,556 SC$    99,820 SC$
Mercury    189 tons    75    2.5    186    61,558 SC$    33,005 SC$
Plastics    296,065 tons    40,000    7.4    186    3,100 SC$    1,660 SC$
Robotics    1,853 units    121    15.3    180    408,347 SC$    237,070 SC$
Selenium    70 tons    8    9.4    180    8.42M SC$    4.83M SC$
Services    125,105 units    15,000    8.3    182    2,128 SC$    1,094 SC$
Zinc    2,149 tons    300    7.2    187    56,514 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electronic Components 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,216,667 
Estimated Production This Month  973,333 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Calendra

Back to main country page
Image  

Back to my home page