Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 6 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Roslin Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 6 5175 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.14 GC 
Located in:     The Commonwealth of Xanaro 
Controlled by:     The Commonwealth of Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,260.04M SC$ 
Cash Available Now  41,979.30M SC$Corporate cash
     
Products Sold Last Year  63,131.78M SC$ 
Profit Last Year  14,430.53M SC$ 
Net Profit Last Year  7,576.03M SC$ 
Products Sold Last Month  5,461.31M SC$ 
Profit Last Month  1,457.42M SC$Profit
Net Profit Last Month  765.15M SC$Net Profit
Assets  66,947.18M SC$Corporate assets
Market Value  332,194.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,670.76M SC$Value of materials
Production Last Month  1,979,695.69Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,610.64M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,108.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.23M SC$Tax payments
Profit Payment Paid  -510.10M SC$ 
Upgrades Bought  -162.53M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,461.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,403.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  3,321.94  SC$Share price
Earning per Share In Recent Period  64.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,260.04M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     3,381.28M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     76.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,260.04M SC$  4,106.04M SC$ 
Year to Date
Income   Cost  
5,461.31M   
   440.33M 
   3,277.86M 
   209.00M 
   76.70M 
   0.00M 
   0.00M 
5,461.31M  4,003.89M 
Last Year
Income   Cost  
63,131.78M   
   5,284.36M 
   40,046.34M 
   2,503.73M 
   866.83M 
   0.00M 
   0.00M 
63,131.78M  48,701.25M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    154,178 1000 units    30,000    5.1    180    4,828 SC$    2,763 SC$
Butter    32,115 tons    4,000    8    180    23,203 SC$    13,213 SC$
Chocolate    81,016 tons    15,000    5.4    180    13,959 SC$    7,852 SC$
Electric Power    2,714 million kwhs    250    10.9    180    169,089 SC$    97,680 SC$
Factory Maintenance    1,109 units    118    9.4    186    722,825 SC$    385,050 SC$
Fruit    877,459 tons    100,000    8.8    180    5,593 SC$    3,165 SC$
High Tech Services    66,654 units    5,000    13.3    183    2,944 SC$    1,616 SC$
Meat    91,602 tons    20,000    4.6    185    20,073 SC$    10,381 SC$
Mobile Devices    42,408 devices    5,000    8.5    180    23,660 SC$    13,137 SC$
Other Food Products    991,681 tons    75,000    13.2    179    16,344 SC$    9,211 SC$
Household Products    32,235 tons    4,000    8.1    187    10,770 SC$    5,738 SC$
Robotics    807 units    77    10.5    187    434,237 SC$    237,070 SC$
Services    45,297 units    5,000    9.1    180    2,071 SC$    1,163 SC$
Vegetables    394,600 tons    65,000    6.1    183    5,014 SC$    2,632 SC$
Image  
Product Offered
Market Situation for Military Supplies 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xanaro

Back to main country page
Image  

Back to my home page