Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 7 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Commonwealth of Xanaro
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 127.58
Cash:    -77.75B SC$ Cash Available
Profit/Loss:    8.89B SC$ Total Profit This Month
Total Assets:    12.91T SC$ Total State Assets
  
Country Assets
Population:    29,965,306 Total Population
Migration:    976  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
San Rafael Industrial Equipmen
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 7 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.97 GC 
Located in:     The Commonwealth of Xanaro 
Controlled by:     The Commonwealth of Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,402.83M SC$ 
Cash Available Now  53,340.41M SC$Corporate cash
     
Products Sold Last Year  39,739.00M SC$ 
Profit Last Year  9,741.98M SC$ 
Net Profit Last Year  4,753.17M SC$ 
Products Sold Last Month  3,538.92M SC$ 
Profit Last Month  908.21M SC$Profit
Net Profit Last Month  838.18M SC$Net Profit
Assets  65,735.26M SC$Corporate assets
Market Value  234,239.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,682.63M SC$Value of materials
Production Last Month  1,250,334.12Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,096.75M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,959.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -44.23M SC$Tax payments
Profit Payment Paid  -51.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,538.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,937.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.1Price earning ratio
Share Price  2,342.39  SC$Share price
Earning per Share In Recent Period  43.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,402.83M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,873.32M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,402.83M SC$  2,904.78M SC$ 
Year to Date
Income   Cost  
3,538.92M   
   757.55M 
   1,615.45M 
   208.99M 
   48.71M 
   0.00M 
   0.00M 
3,538.92M  2,630.70M 
Last Year
Income   Cost  
39,739.00M   
   9,090.56M 
   17,679.04M 
   2,505.79M 
   721.62M 
   0.00M 
   0.00M 
39,739.00M  29,997.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    392,495 tons    50,000    7.8    180    5,363 SC$    3,140 SC$
Carbon    37,487 tons    5,000    7.5    182    47,073 SC$    25,921 SC$
Electric Components    234,019 units    25,000    9.4    180    3,196 SC$    1,812 SC$
Electric Motors    126,647 units    12,500    10.1    180    4,321 SC$    2,597 SC$
Electric Power    2,091 million kwhs    250    8.4    186    184,784 SC$    97,680 SC$
Factory Maintenance    958 units    104    9.2    180    672,896 SC$    385,050 SC$
Glass    55,375 tons    8,000    6.9    180    3,494 SC$    2,084 SC$
High Tech Services    94,723 units    10,000    9.5    186    3,036 SC$    1,616 SC$
Lead    10,696 tons    2,500    4.3    180    81,220 SC$    46,690 SC$
Lithium    24,156 tons    2,500    9.7    180    173,142 SC$    99,820 SC$
Machine Parts    172,030 units    30,000    5.7    183    2,765 SC$    1,510 SC$
Mobile Devices    29,172 devices    6,000    4.9    184    24,182 SC$    13,137 SC$
Household Products    15,206 tons    1,500    10.1    180    10,201 SC$    5,738 SC$
Robotics    231 units    61    3.8    180    406,699 SC$    237,070 SC$
Rubber    52,241 tons    10,000    5.2    180    4,287 SC$    2,415 SC$
Services    55,957 units    7,500    7.5    180    1,906 SC$    1,163 SC$
Steel    211,046 tons    30,000    7    180    5,697 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xanaro

Back to main country page
 

Back to my home page