Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 5 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 5 4569 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.31 GC 
Located in:     The United Kingdom of Monora 
Controlled by:     The United Kingdom of Monora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,902.51M SC$ 
Cash Available Now  170,823.88M SC$Corporate cash
     
Products Sold Last Year  46,301.68M SC$ 
Profit Last Year  16,440.25M SC$ 
Net Profit Last Year  8,631.13M SC$ 
Products Sold Last Month  3,902.06M SC$ 
Profit Last Month  1,379.22M SC$Profit
Net Profit Last Month  724.09M SC$Net Profit
Assets  208,558.12M SC$Corporate assets
Market Value  453,724.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,960.16M SC$Value of materials
Production Last Month  883,569.71Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,539.48M SC$ 
     
Salaries Paid  -768.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -424.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -413.76M SC$Tax payments
Profit Payment Paid  -482.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,902.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,142.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  4,537.25  SC$Share price
Earning per Share In Recent Period  79.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,902.51M SC$   
Salaries Paid     768.47M SC$Salary Cost
Raw Materials Used     1,412.43M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     132.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,902.51M SC$  2,522.49M SC$ 
Year to Date
Income   Cost  
27,122.19M   
   5,379.56M 
   9,702.05M 
   1,463.27M 
   913.60M 
   0.00M 
   0.00M 
27,122.19M  17,458.48M 
Last Year
Income   Cost  
46,301.68M   
   9,221.58M 
   16,627.62M 
   2,505.56M 
   1,506.66M 
   0.00M 
   0.00M 
46,301.68M  29,861.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  38,500  38,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    183,192 units    40,000    4.6    184    3,697 SC$    1,993 SC$
Computers    434,489 systems    55,000    7.9    180    4,694 SC$    2,643 SC$
Electric Power    3,193 million kwhs    400    8    186    818,167 SC$    434,700 SC$
Factory Maintenance    1,481 units    144    10.3    183    1.03M SC$    558,700 SC$
High Tech Services    200,680 units    37,500    5.4    182    3,042 SC$    1,676 SC$
Household Products    159,536 tons    22,500    7.1    180    11,121 SC$    6,493 SC$
Robotics    359 units    51    7    183    474,067 SC$    258,210 SC$
Services    259,289 units    20,000    13    184    2,038 SC$    1,063 SC$
Software    358,027 units    40,000    9    181    3,671 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Monora

Back to main country page

Image  

Back to my home page