Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 30 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mousle Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 30 4586 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.37 GC 
Located in:     The Grand State of Onigra 
Controlled by:     The Grand State of Onigra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,903.74M SC$ 
Cash Available Now  155,494.40M SC$Corporate cash
     
Products Sold Last Year  45,045.32M SC$ 
Profit Last Year  12,972.91M SC$ 
Net Profit Last Year  6,810.78M SC$ 
Products Sold Last Month  3,903.72M SC$ 
Profit Last Month  1,213.68M SC$Profit
Net Profit Last Month  637.18M SC$Net Profit
Assets  194,210.48M SC$Corporate assets
Market Value  361,264.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,445.29M SC$Value of materials
Production Last Month  1,099,173.92Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,791.64M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,406.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -364.10M SC$Tax payments
Profit Payment Paid  -424.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,903.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,590.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,612.65  SC$Share price
Earning per Share In Recent Period  58.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,903.74M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,671.74M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,903.74M SC$  2,685.48M SC$ 
Year to Date
Income   Cost  
25,396.08M   
   4,906.73M 
   11,596.57M 
   1,460.17M 
   723.65M 
   0.00M 
   0.00M 
25,396.08M  18,687.12M 
Last Year
Income   Cost  
45,045.32M   
   8,412.79M 
   19,920.02M 
   2,504.81M 
   1,234.79M 
   0.00M 
   0.00M 
45,045.32M  32,072.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  26,050  26,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  3,879  3,879  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    382,185 tons    52,500    7.3    181    4,073 SC$    2,265 SC$
Building Materials    170,284 units    20,000    8.5    186    3,974 SC$    2,114 SC$
Cable TV Services    1,716 units    300    5.7    185    3,650 SC$    1,963 SC$
Cement    499,178 tons    50,000    10    180    3,894 SC$    2,190 SC$
Chemicals    252,669 tons    25,000    10.1    180    3,658 SC$    2,114 SC$
Electric Components    2,105 units    300    7    186    3,980 SC$    2,114 SC$
Electric Power    3,234 million kwhs    375    8.6    186    811,567 SC$    434,700 SC$
Factory Maintenance    701 units    114    6.1    181    1.01M SC$    558,700 SC$
Glass    51,099 tons    5,500    9.3    185    4,060 SC$    2,174 SC$
High Tech Services    64,463 units    7,500    8.6    184    3,091 SC$    1,676 SC$
Internet    2,561 units    300    8.5    183    6,055 SC$    3,292 SC$
Lead    12,921 tons    1,250    10.3    181    76,117 SC$    42,075 SC$
Robotics    1,049 units    100    10.5    180    452,838 SC$    258,210 SC$
Services    65,826 units    12,500    5.3    180    2,148 SC$    1,163 SC$
Steel    60,270 tons    10,000    6    180    7,543 SC$    4,334 SC$
Telephone    3,462 units    300    11.5    180    4,469 SC$    2,567 SC$
Wood    509,576 tons    62,500    8.2    180    4,067 SC$    2,310 SC$
Zinc    12,177 tons    2,000    6.1    180    57,232 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Onigra

Back to main country page

Image  

Back to my home page