Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 8 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 8 4586 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.05 GC 
Located in:     The Grand State of Onigra 
Controlled by:     The Grand State of Onigra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,458.71M SC$ 
Cash Available Now  171,999.86M SC$Corporate cash
     
Products Sold Last Year  53,508.91M SC$ 
Profit Last Year  12,614.91M SC$ 
Net Profit Last Year  6,622.83M SC$ 
Products Sold Last Month  4,458.69M SC$ 
Profit Last Month  1,061.60M SC$Profit
Net Profit Last Month  557.34M SC$Net Profit
Assets  210,378.65M SC$Corporate assets
Market Value  377,196.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,287.26M SC$Value of materials
Production Last Month  967,809.23Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,307.60M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.48M SC$Tax payments
Profit Payment Paid  -371.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,458.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,128.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,771.96  SC$Share price
Earning per Share In Recent Period  59.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,458.71M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,392.19M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,458.71M SC$  3,433.92M SC$ 
Year to Date
Income   Cost  
31,074.19M   
   5,171.00M 
   16,597.64M 
   1,459.83M 
   653.18M 
   0.00M 
   0.00M 
31,074.19M  23,881.65M 
Last Year
Income   Cost  
53,508.91M   
   8,864.57M 
   28,363.70M 
   2,504.16M 
   1,161.58M 
   0.00M 
   0.00M 
53,508.91M  40,894.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    44,501 tons    35,000    1.3    187    6,331 SC$    3,383 SC$
Displays    107,269 displays    9,000    11.9    184    4,228 SC$    2,295 SC$
Electric Components    568,349 units    62,500    9.1    181    3,794 SC$    2,114 SC$
Electric Motors    73,254 units    7,000    10.5    185    5,452 SC$    2,914 SC$
Electric Power    1,519 million kwhs    675    2.3    188    819,647 SC$    434,700 SC$
Factory Maintenance    836 units    104    8    180    966,425 SC$    558,700 SC$
Glass    38,995 tons    6,000    6.5    186    4,075 SC$    2,174 SC$
High Tech Services    59,240 units    7,500    7.9    187    3,159 SC$    1,676 SC$
Lead    10,764 tons    1,500    7.2    180    72,992 SC$    42,075 SC$
Machine Parts    298,000 units    40,000    7.4    181    3,658 SC$    2,023 SC$
Mobile Devices    39,892 devices    8,500    4.7    180    27,815 SC$    15,704 SC$
Plastics    452,336 tons    40,000    11.3    181    3,085 SC$    1,706 SC$
Robotics    920 units    116    7.9    180    444,045 SC$    258,210 SC$
Rubber    25,087 tons    6,250    4    180    4,550 SC$    2,640 SC$
Services    98,974 units    7,500    13.2    184    2,164 SC$    1,163 SC$
Steel    275,371 tons    40,000    6.9    180    7,481 SC$    4,334 SC$
Zinc    2,615 tons    1,000    2.6    184    60,623 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Onigra

Back to main country page

Image  

Back to my home page