Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Nov 26 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Xana Hai

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 58.65
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -18.08B SC$ Total Profit This Month
Total Assets:    16.50T SC$ Total State Assets
  
Country Assets
Population:    30,164,943 Total Population
Migration:    54  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Rotberg Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 26 4454 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.01 GC 
Located in:     The Democratic Union of Xana Hai 
Controlled by:     The Democratic Union of Xana Hai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,116.09M SC$ 
Cash Available Now  162,378.09M SC$Corporate cash
     
Products Sold Last Year  44,691.22M SC$ 
Profit Last Year  13,080.76M SC$ 
Net Profit Last Year  6,867.40M SC$ 
Products Sold Last Month  4,134.22M SC$ 
Profit Last Month  1,482.30M SC$Profit
Net Profit Last Month  778.21M SC$Net Profit
Assets  196,697.66M SC$Corporate assets
Market Value  399,761.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,994.49M SC$Value of materials
Production Last Month  833,910.02Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,097.64M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -103.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -444.69M SC$Tax payments
Profit Payment Paid  -518.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,134.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,262.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,997.62  SC$Share price
Earning per Share In Recent Period  65.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,116.09M SC$   
Salaries Paid     694.72M SC$Salary Cost
Raw Materials Used     1,816.26M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,116.09M SC$  2,815.23M SC$ 
Year to Date
Income   Cost  
40,729.39M   
   6,941.90M 
   17,974.50M 
   2,084.59M 
   951.36M 
   0.00M 
   0.00M 
40,729.39M  27,952.36M 
Last Year
Income   Cost  
44,691.22M   
   8,330.28M 
   19,689.73M 
   2,504.28M 
   1,086.17M 
   0.00M 
   0.00M 
44,691.22M  31,610.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,310  117,310  15,741 
Medium Level Worker  99,220  99,220  20,493 
High Level Worker  24,070  24,070  23,760 
Low Level Manager  19,475  19,475  29,700 
Medium Level Manager  11,477  11,477  39,204 
High Level Manager  3,313  3,313  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  44,277  44,277  39,501 
High Tech Senior  9,885  9,885  62,370 
High Tech Executive  1,138  1,138  124,740 
     
Total:  331,173Number of Employees 331,173   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    346,908 tons    40,000    8.7    180    5,811 SC$    3,339 SC$
Electric Power    1,651 million kwhs    225    7.3    183    720,962 SC$    392,600 SC$
Factory Maintenance    377 units    104    3.6    183    1.03M SC$    558,700 SC$
Glass    32,498 tons    3,000    10.8    180    3,744 SC$    2,174 SC$
High Tech Services    29,546 units    7,500    3.9    180    2,950 SC$    1,676 SC$
Household Products    27,863 tons    4,000    7    182    11,882 SC$    6,493 SC$
Plastics    990,778 tons    100,000    9.9    180    2,989 SC$    1,706 SC$
Robotics    430 units    107    4    180    451,244 SC$    258,210 SC$
Services    38,154 units    7,500    5.1    181    2,241 SC$    1,238 SC$
Steel    172,544 tons    17,500    9.9    181    7,806 SC$    4,334 SC$
Wood    90,440 tons    175,000    0.5    189    4,308 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Furniture 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Xana Hai

Back to main country page
 

Back to my home page