Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 9 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  17,365 SC$ per mile 
Corporation Type:     state corporation 
Founded:     April 9 4647 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.93 GC 
Located in:     The United Kingdom of Hallas picola 
Controlled by:     The United Kingdom of Hallas picola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,153.45M SC$ 
Cash Available Now  51,322.27M SC$Corporate cash
     
Products Sold Last Year  46,095.83M SC$ 
Profit Last Year  20,092.64M SC$ 
Net Profit Last Year  10,548.64M SC$ 
Products Sold Last Month  4,116.82M SC$ 
Profit Last Month  1,936.78M SC$Profit
Net Profit Last Month  1,016.81M SC$Net Profit
Assets  62,218.51M SC$Corporate assets
Market Value  491,823.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,691.88M SC$Value of materials
Production Last Month  105,367.77Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,871.53M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,987.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -581.03M SC$Tax payments
Profit Payment Paid  -677.87M SC$ 
Upgrades Bought  -169.16M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,116.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,871.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.4Price earning ratio
Share Price  4,918.23  SC$Share price
Earning per Share In Recent Period  95.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,153.45M SC$   
Salaries Paid     660.30M SC$Salary Cost
Raw Materials Used     1,254.67M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,153.45M SC$  2,190.14M SC$ 
Year to Date
Income   Cost  
32,582.11M   
   5,286.52M 
   9,905.36M 
   1,669.66M 
   527.00M 
   0.00M 
   0.00M 
32,582.11M  17,388.54M 
Last Year
Income   Cost  
46,095.83M   
   7,929.09M 
   14,800.41M 
   2,504.14M 
   769.55M 
   0.00M 
   0.00M 
46,095.83M  26,003.19M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,510  86,510  15,741 
Medium Level Worker  75,690  75,690  20,493 
High Level Worker  33,960  33,960  23,760 
Low Level Manager  22,954  22,954  29,700 
Medium Level Manager  12,049  12,049  39,204 
High Level Manager  5,739  5,739  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  45,656  45,656  39,501 
High Tech Senior  10,020  10,020  62,370 
High Tech Executive  1,103  1,103  124,740 
     
Total:  294,884Number of Employees 294,884   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,483 units    750    4.6    185    148,692 SC$    80,332 SC$
Building Materials    3,706,430 units    325,000    11.4    185    2,839 SC$    1,525 SC$
Chemicals    233,343 tons    20,000    11.7    185    2,810 SC$    1,510 SC$
Electric Power    1,690 million kwhs    325    5.2    180    173,250 SC$    97,680 SC$
Factory Maintenance    472 units    104    4.5    184    714,797 SC$    385,050 SC$
High Tech Services    82,751 units    10,000    8.3    185    3,028 SC$    1,616 SC$
Services    120,328 units    10,000    12    179    2,083 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Hallas picola

Back to main country page
Image  

Back to my home page