Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 27 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     public corporation 
Founded:     May 27 4531 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.85 GC 
Located in:     The Republic of Maderno 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,692.87M SC$ 
Cash Available Now  31,517.43M SC$Corporate cash
     
Products Sold Last Year  55,950.49M SC$ 
Profit Last Year  8,551.40M SC$ 
Net Profit Last Year  3,591.59M SC$ 
Products Sold Last Month  4,692.50M SC$ 
Profit Last Month  722.72M SC$Profit
Net Profit Last Month  303.54M SC$Net Profit
Assets  79,221.88M SC$Corporate assets
Market Value  137,484.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,988.04M SC$Value of materials
Production Last Month  1,164,573.78Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  24,889.46M SC$ 
     
Salaries Paid  -773.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -891.57M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -282.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.82M SC$Tax payments
Profit Payment Paid  -404.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,692.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  26,824.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  46.0Price earning ratio
Share Price  687.42  SC$Share price
Earning per Share In Recent Period  14.98  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,692.87M SC$   
Salaries Paid     773.71M SC$Salary Cost
Raw Materials Used     1,981.46M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     134.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     891.57M SC$ 
Total:  4,692.87M SC$  3,969.61M SC$ 
Year to Date
Income   Cost  
4,692.50M   
   773.71M 
   1,981.62M 
   188.20M 
   134.76M 
   0.00M 
   891.49M 
4,692.50M  3,969.78M 
Last Year
Income   Cost  
55,950.49M   
   9,286.67M 
   23,620.60M 
   2,256.55M 
   1,602.88M 
   0.00M 
   10,632.39M 
55,950.49M  47,399.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  50,750  50,750  24,000 
Low Level Manager  16,200  16,200  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  6,325  6,325  49,500 
Executive  1,875  1,875  103,500 
High Tech Engineer  68,125  68,125  39,900 
High Tech Senior  15,175  15,175  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    301,199 tons    30,000    10    175    5,990 SC$    3,383 SC$
Carbon    15,072 tons    2,500    6    176    51,689 SC$    28,050 SC$
Chemicals    152,793 tons    20,000    7.6    184    4,237 SC$    2,114 SC$
Copper    661,729 tons    70,000    9.5    186    6,533 SC$    3,218 SC$
Electric Power    5,100 million kwhs    675    7.6    184    863,496 SC$    434,700 SC$
Factory Maintenance    1,202 units    134    9    180    1.03M SC$    558,700 SC$
High Tech Services    68,463 units    10,000    6.8    176    2,997 SC$    1,676 SC$
Iron    242,457 tons    22,500    10.8    177    5,096 SC$    2,640 SC$
Lead    3,923 tons    350    11.2    184    78,683 SC$    42,075 SC$
Lithium    1,873 tons    350    5.4    179    170,176 SC$    92,400 SC$
Mercury    962 tons    75    12.8    176    53,539 SC$    29,700 SC$
Plastics    319,071 tons    40,000    8    175    3,038 SC$    1,706 SC$
Robotics    1,193 units    189    6.3    175    459,566 SC$    258,210 SC$
Selenium    42 tons    8    5.6    184    7.40M SC$    3.93M SC$
Services    77,833 units    15,000    5.2    182    2,040 SC$    1,238 SC$
Zinc    2,423 tons    300    8.1    180    61,674 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page