Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 3 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Deil Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     December 3 5101 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.05 GC 
Located in:     The Grand State of Mentalak 
Controlled by:     Imajica Enterprise 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,829.78M SC$ 
Cash Available Now  40,356.54M SC$Corporate cash
     
Products Sold Last Year  58,081.14M SC$ 
Profit Last Year  12,514.16M SC$ 
Net Profit Last Year  5,255.95M SC$ 
Products Sold Last Month  4,829.98M SC$ 
Profit Last Month  1,053.25M SC$Profit
Net Profit Last Month  442.37M SC$Net Profit
Assets  103,195.69M SC$Corporate assets
Market Value  353,598.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,947.51M SC$Value of materials
Production Last Month  4,254.15Production for the month
Production Level Last Month  94.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  264.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,635.22M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -917.70M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,512.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.98M SC$Tax payments
Profit Payment Paid  -589.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,829.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,738.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.2Price earning ratio
Share Price  3,535.98  SC$Share price
Earning per Share In Recent Period  48.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,829.78M SC$   
Salaries Paid     201.85M SC$Salary Cost
Raw Materials Used     2,286.66M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     182.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     917.70M SC$ 
Total:  4,829.78M SC$  3,776.96M SC$ 
Year to Date
Income   Cost  
53,115.82M   
   2,220.99M 
   25,206.42M 
   2,068.04M 
   2,027.88M 
   0.00M 
   10,096.88M 
53,115.82M  41,620.21M 
Last Year
Income   Cost  
58,081.14M   
   2,423.18M 
   27,550.50M 
   2,259.50M 
   2,303.97M 
   0.00M 
   11,029.83M 
58,081.14M  45,566.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,300 
Medium Level Worker  57,500  57,500  6,900 
High Level Worker  18,500  18,500  8,000 
Low Level Manager  12,250  12,250  10,000 
Medium Level Manager  7,550  7,550  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,145  1,145  34,500 
High Tech Engineer  63,125  63,125  13,300 
High Tech Senior  13,625  13,625  21,000 
High Tech Executive  2,050  2,050  42,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    330,734 units    30,000    11    198    7,325 SC$    2,718 SC$
Carbon    173,833 tons    15,000    11.6    193    73,058 SC$    28,050 SC$
Chemicals    424,246 tons    40,000    10.6    189    5,299 SC$    2,114 SC$
Computers    240,043 systems    22,500    10.7    190    6,610 SC$    2,643 SC$
Factory Maintenance    1,636 units    174    9.4    188    1.41M SC$    558,700 SC$
Gas    191,345 units    21,000    9.1    193    10,048 SC$    3,878 SC$
High Tech Services    181,370 units    17,500    10.4    192    3,526 SC$    1,676 SC$
Oil    1,980,263 tons    180,000    11    191    5,161 SC$    1,997 SC$
Robotics    2,019 units    282    7.2    195    677,889 SC$    258,210 SC$
Services    88,458 units    17,500    5.1    183    2,104 SC$    1,238 SC$
Software    341,304 units    30,000    11.4    194    5,392 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 464% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise 2

Back to main enterprise page

Image  

Back to my home page