Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 15 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Silvera Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 15 5025 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.66 GC 
Located in:     The Grand State of Mentalak 
Controlled by:     The Grand State of Mentalak 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,574.29M SC$ 
Cash Available Now  153,288.15M SC$Corporate cash
     
Products Sold Last Year  66,989.31M SC$ 
Profit Last Year  6,027.00M SC$ 
Net Profit Last Year  3,164.17M SC$ 
Products Sold Last Month  5,574.19M SC$ 
Profit Last Month  519.74M SC$Profit
Net Profit Last Month  272.86M SC$Net Profit
Assets  217,174.84M SC$Corporate assets
Market Value  250,509.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,647.70M SC$Value of materials
Production Last Month  1,674,188.52Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,147.26M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  -1,132.13M SC$ 
Raw Materials Bought  -109.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.92M SC$Tax payments
Profit Payment Paid  -181.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,574.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,493.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.4Price earning ratio
Share Price  2,505.10  SC$Share price
Earning per Share In Recent Period  28.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,574.29M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,267.59M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     125.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,574.29M SC$  5,042.31M SC$ 
Year to Date
Income   Cost  
61,100.77M   
   4,844.40M 
   47,173.08M 
   2,292.23M 
   1,403.66M 
   0.00M 
   0.00M 
61,100.77M  55,713.38M 
Last Year
Income   Cost  
66,989.31M   
   5,285.50M 
   51,622.70M 
   2,498.45M 
   1,555.67M 
   0.00M 
   0.00M 
66,989.31M  60,962.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    410,737 1000 units    30,000    13.7    181    4,961 SC$    2,763 SC$
Butter    31,821 tons    4,000    8    174    22,757 SC$    13,213 SC$
Chocolate    69,638 tons    15,000    4.6    176    13,881 SC$    7,852 SC$
Electric Power    4,190 million kwhs    500    8.4    179    777,825 SC$    434,700 SC$
Factory Maintenance    1,443 units    144    10    174    970,622 SC$    558,700 SC$
Fruit    625,880 tons    100,000    6.3    177    5,715 SC$    3,247 SC$
High Tech Services    45,212 units    5,000    9    180    2,986 SC$    1,676 SC$
Meat    184,275 tons    20,000    9.2    178    18,950 SC$    9,206 SC$
Mobile Devices    72,396 devices    7,500    9.7    176    27,323 SC$    15,704 SC$
Other Food Products    1,138,370 tons    100,000    11.4    181    16,777 SC$    9,211 SC$
Household Products    49,699 tons    5,000    9.9    177    11,381 SC$    6,493 SC$
Robotics    494 units    76    6.5    177    449,137 SC$    258,210 SC$
Services    61,026 units    5,000    12.2    183    2,249 SC$    1,238 SC$
Vegetables    842,176 tons    65,000    13    185    5,294 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mentalak

Back to main country page

Image  

Back to my home page