Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 12 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 12 4722 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The United Kingdom of Mundari 
Controlled by:     The United Kingdom of Mundari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,112.13M SC$ 
Cash Available Now  167,851.07M SC$Corporate cash
     
Products Sold Last Year  49,315.40M SC$ 
Profit Last Year  12,403.53M SC$ 
Net Profit Last Year  6,511.85M SC$ 
Products Sold Last Month  4,112.25M SC$ 
Profit Last Month  1,035.12M SC$Profit
Net Profit Last Month  543.44M SC$Net Profit
Assets  207,331.39M SC$Corporate assets
Market Value  373,724.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,093.70M SC$Value of materials
Production Last Month  945,250.57Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,567.77M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,874.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.54M SC$Tax payments
Profit Payment Paid  -362.29M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,112.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,993.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  3,737.25  SC$Share price
Earning per Share In Recent Period  59.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,112.13M SC$   
Salaries Paid     721.85M SC$Salary Cost
Raw Materials Used     2,014.38M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,112.13M SC$  3,039.67M SC$ 
Year to Date
Income   Cost  
45,124.15M   
   7,944.43M 
   22,473.94M 
   2,293.79M 
   1,074.23M 
   0.00M 
   0.00M 
45,124.15M  33,786.38M 
Last Year
Income   Cost  
49,315.40M   
   8,666.28M 
   24,589.07M 
   2,506.97M 
   1,149.55M 
   0.00M 
   0.00M 
49,315.40M  36,911.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,670  91,670  15,741 
Medium Level Worker  94,810  94,810  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  16,829  16,829  29,700 
Medium Level Manager  10,628  10,628  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  50,929  50,929  39,501 
High Tech Senior  10,317  10,317  62,370 
High Tech Executive  662  662  124,740 
     
Total:  330,139Number of Employees 330,139   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    42,025 tons    20,000    2.1    180    5,955 SC$    3,383 SC$
Carbon    4,970 tons    3,250    1.5    180    48,812 SC$    28,050 SC$
Electric Components    233,486 units    25,000    9.3    180    3,725 SC$    2,114 SC$
Electric Power    2,589 million kwhs    450    5.8    188    823,853 SC$    434,700 SC$
Electronic Components    774,625 units    62,500    12.4    180    2,870 SC$    1,646 SC$
Factory Maintenance    839 units    104    8.1    182    1.01M SC$    558,700 SC$
High Tech Services    128,755 units    25,000    5.2    180    2,913 SC$    1,676 SC$
Lead    2,366 tons    1,250    1.9    188    79,059 SC$    42,075 SC$
Mobile Devices    33,048 devices    4,000    8.3    180    28,341 SC$    15,704 SC$
Household Products    26,454 tons    2,000    13.2    182    11,817 SC$    6,493 SC$
Platinum    10 tons    2    4.6    185    105.15M SC$    56.93M SC$
Robotics    419 units    62    6.8    182    469,238 SC$    258,210 SC$
Rubber    11,735 tons    3,500    3.4    187    4,913 SC$    2,640 SC$
Services    114,272 units    15,000    7.6    188    2,073 SC$    1,238 SC$
Steel    152,405 tons    30,000    5.1    184    8,032 SC$    4,334 SC$
Zinc    6,617 tons    1,000    6.6    180    58,275 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mundari

Back to main country page

Image  

Back to my home page