Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 9 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clearwater Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 9 4721 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.91 GC 
Located in:     The United Kingdom of Mundari 
Controlled by:     The United Kingdom of Mundari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,168.78M SC$ 
Cash Available Now  153,017.24M SC$Corporate cash
     
Products Sold Last Year  49,992.72M SC$ 
Profit Last Year  12,480.10M SC$ 
Net Profit Last Year  6,552.05M SC$ 
Products Sold Last Month  4,149.23M SC$ 
Profit Last Month  1,092.46M SC$Profit
Net Profit Last Month  573.54M SC$Net Profit
Assets  198,954.85M SC$Corporate assets
Market Value  373,985.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,015.45M SC$Value of materials
Production Last Month  925,814.76Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,639.81M SC$ 
     
Salaries Paid  -649.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,372.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.74M SC$Tax payments
Profit Payment Paid  -382.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,149.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,848.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  3,739.86  SC$Share price
Earning per Share In Recent Period  61.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,168.78M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,070.95M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,168.78M SC$  3,023.93M SC$ 
Year to Date
Income   Cost  
41,962.89M   
   6,499.91M 
   21,818.05M 
   2,086.04M 
   899.99M 
   0.00M 
   0.00M 
41,962.89M  31,303.99M 
Last Year
Income   Cost  
49,992.72M   
   7,801.66M 
   26,058.27M 
   2,503.13M 
   1,149.55M 
   0.00M 
   0.00M 
49,992.72M  37,512.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    386,613 tons    40,000    9.7    180    5,752 SC$    3,383 SC$
Bricks    982,744 tons    90,000    10.9    180    4,018 SC$    2,265 SC$
Chemicals    79,570 tons    6,250    12.7    182    3,825 SC$    2,114 SC$
Electric Power    5,516 million kwhs    600    9.2    183    792,069 SC$    434,700 SC$
Factory Maintenance    940 units    104    9    180    962,138 SC$    558,700 SC$
Glass    28,617 tons    3,500    8.2    182    3,971 SC$    2,174 SC$
High Tech Services    55,149 units    7,500    7.4    185    3,117 SC$    1,676 SC$
Lead    13,562 tons    1,500    9    190    79,901 SC$    42,075 SC$
Plastics    165,869 tons    37,500    4.4    187    3,211 SC$    1,706 SC$
Robotics    1,931 units    176    11    180    442,061 SC$    258,210 SC$
Services    28,266 units    7,500    3.8    180    2,195 SC$    1,238 SC$
Steel    241,191 tons    35,000    6.9    180    7,595 SC$    4,334 SC$
Wood    264,215 tons    35,000    7.5    180    4,066 SC$    2,310 SC$
Zinc    12,300 tons    1,250    9.8    181    59,657 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mundari

Back to main country page

Image  

Back to my home page