Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 9 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Algara Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 9 5097 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.44 GC 
Located in:     The United Kingdom of Belunda 
Controlled by:     The United Kingdom of Belunda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,943.12M SC$ 
Cash Available Now  150,174.89M SC$Corporate cash
     
Products Sold Last Year  50,400.66M SC$ 
Profit Last Year  12,401.72M SC$ 
Net Profit Last Year  6,510.90M SC$ 
Products Sold Last Month  4,153.68M SC$ 
Profit Last Month  1,037.92M SC$Profit
Net Profit Last Month  544.91M SC$Net Profit
Assets  188,793.75M SC$Corporate assets
Market Value  362,894.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,958.98M SC$Value of materials
Production Last Month  2,948.09Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,805.70M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -123.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.38M SC$Tax payments
Profit Payment Paid  -363.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,153.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,318.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  3,628.95  SC$Share price
Earning per Share In Recent Period  59.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,943.12M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,178.00M SC$Cost of Material used
Fixed Property Cost     207.85M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,943.12M SC$  3,115.69M SC$ 
Year to Date
Income   Cost  
12,519.88M   
   1,905.57M 
   6,567.30M 
   624.03M 
   283.96M 
   0.00M 
   0.00M 
12,519.88M  9,380.86M 
Last Year
Income   Cost  
50,400.66M   
   7,623.72M 
   26,741.36M 
   2,496.70M 
   1,137.15M 
   0.00M 
   0.00M 
50,400.66M  37,998.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  36,000  36,000  24,000 
Low Level Manager  16,100  16,100  30,000 
Medium Level Manager  8,900  8,900  39,600 
High Level Manager  4,100  4,100  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  48,000  48,000  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    111,927 tons    7,500    14.9    183    25,729 SC$    13,817 SC$
Computers    8,821 systems    1,000    8.8    177    4,669 SC$    2,643 SC$
Displays    13,754 displays    1,750    7.9    184    4,232 SC$    2,295 SC$
Electric Power    461 million kwhs    75    6.1    173    751,168 SC$    434,700 SC$
Electronic Components    56,746 units    7,500    7.6    175    2,909 SC$    1,646 SC$
Factory Maintenance    1,146 units    104    11    188    1.06M SC$    558,700 SC$
Glass    14,047 tons    1,250    11.2    187    4,058 SC$    2,174 SC$
Gold    27 tons    7    4.1    175    158.49M SC$    90.75M SC$
High Tech Services    26,962 units    2,500    10.8    186    3,133 SC$    1,676 SC$
Robotics    639 units    101    6.3    183    474,624 SC$    258,210 SC$
Services    29,394 units    2,500    11.8    175    2,160 SC$    1,238 SC$
Silver    1,518 tons    180    8.4    176    3.25M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Belunda

Back to main country page

Image  

Back to my home page