Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 12 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hartford Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 12 5048 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.02 GC 
Located in:     The United Kingdom of Belunda 
Controlled by:     The United Kingdom of Belunda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,098.36M SC$ 
Cash Available Now  167,627.54M SC$Corporate cash
     
Products Sold Last Year  47,911.08M SC$ 
Profit Last Year  14,904.50M SC$ 
Net Profit Last Year  7,824.86M SC$ 
Products Sold Last Month  4,043.89M SC$ 
Profit Last Month  1,283.41M SC$Profit
Net Profit Last Month  673.79M SC$Net Profit
Assets  203,856.11M SC$Corporate assets
Market Value  423,525.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,253.54M SC$Value of materials
Production Last Month  945,629.85Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,201.49M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,911.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.02M SC$Tax payments
Profit Payment Paid  -449.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,043.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,529.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  4,235.26  SC$Share price
Earning per Share In Recent Period  72.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,098.36M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,707.98M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     102.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,098.36M SC$  2,780.97M SC$ 
Year to Date
Income   Cost  
16,193.73M   
   3,045.56M 
   6,754.32M 
   834.30M 
   404.70M 
   0.00M 
   0.00M 
16,193.73M  11,038.88M 
Last Year
Income   Cost  
47,911.08M   
   9,136.69M 
   20,171.00M 
   2,498.64M 
   1,200.25M 
   0.00M 
   0.00M 
47,911.08M  33,006.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  24,100  24,100  30,000 
Medium Level Manager  11,400  11,400  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  47,500  47,500  39,900 
High Tech Senior  11,400  11,400  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,033,432 units    325,000    3.2    183    2,989 SC$    1,691 SC$
Books And Newspapers    53,702 units    10,000    5.4    178    3,561 SC$    1,993 SC$
Computers    87,896 systems    15,000    5.9    184    4,919 SC$    2,643 SC$
Electric Power    3,650 million kwhs    350    10.4    188    822,719 SC$    434,700 SC$
Factory Maintenance    928 units    114    8.1    179    1.01M SC$    558,700 SC$
High Tech Services    73,132 units    7,500    9.8    174    2,879 SC$    1,676 SC$
Household Products    17,740 tons    5,000    3.5    182    11,746 SC$    6,493 SC$
Robotics    10 units    1    10.1    174    445,094 SC$    258,210 SC$
Services    44,072 units    7,500    5.9    178    1,815 SC$    1,238 SC$
Software    69,390 units    10,000    6.9    183    3,730 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Belunda

Back to main country page

Image  

Back to my home page