Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 18 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 18 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.34 GC 
Located in:     The Republic of Montaro 
Controlled by:     The Republic of Montaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,189.72M SC$ 
Cash Available Now  151,868.41M SC$Corporate cash
     
Products Sold Last Year  70,011.53M SC$ 
Profit Last Year  6,598.11M SC$ 
Net Profit Last Year  3,464.01M SC$ 
Products Sold Last Month  5,881.57M SC$ 
Profit Last Month  547.58M SC$Profit
Net Profit Last Month  287.48M SC$Net Profit
Assets  205,029.13M SC$Corporate assets
Market Value  266,495.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,119.87M SC$Value of materials
Production Last Month  1,766,493.98Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,000.97M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,199.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -164.27M SC$Tax payments
Profit Payment Paid  -191.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,881.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,678.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.9Price earning ratio
Share Price  2,664.96  SC$Share price
Earning per Share In Recent Period  33.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,189.72M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,562.61M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     127.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,189.72M SC$  5,338.61M SC$ 
Year to Date
Income   Cost  
41,391.71M   
   3,083.08M 
   31,676.46M 
   1,455.95M 
   905.63M 
   0.00M 
   0.00M 
41,391.71M  37,121.12M 
Last Year
Income   Cost  
70,011.53M   
   5,284.74M 
   54,050.20M 
   2,496.96M 
   1,581.53M 
   0.00M 
   0.00M 
70,011.53M  63,413.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    294,384 1000 units    30,000    9.8    184    5,179 SC$    2,763 SC$
Butter    49,246 tons    4,000    12.3    174    22,774 SC$    13,213 SC$
Chocolate    206,127 tons    15,000    13.7    183    14,550 SC$    7,852 SC$
Electric Power    2,464 million kwhs    500    4.9    182    802,113 SC$    434,700 SC$
Factory Maintenance    1,265 units    144    8.8    176    972,326 SC$    558,700 SC$
Fruit    553,413 tons    100,000    5.5    175    5,662 SC$    3,247 SC$
High Tech Services    19,120 units    5,000    3.8    183    3,091 SC$    1,676 SC$
Meat    148,014 tons    20,000    7.4    182    18,012 SC$    10,721 SC$
Mobile Devices    42,521 devices    7,500    5.7    181    28,961 SC$    15,704 SC$
Other Food Products    610,964 tons    100,000    6.1    180    16,629 SC$    9,211 SC$
Household Products    42,392 tons    5,000    8.5    174    11,171 SC$    6,493 SC$
Robotics    331 units    76    4.4    181    462,399 SC$    258,210 SC$
Services    41,558 units    5,000    8.3    186    2,348 SC$    1,063 SC$
Vegetables    608,610 tons    65,000    9.4    178    4,741 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Montaro

Back to main country page

Image  

Back to my home page