Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 21 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Dorsten Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,625 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 21 4523 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.76 GC 
Located in:     The Democratic Union of Mondiana 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,580.19M SC$ 
Cash Available Now  72,108.27M SC$Corporate cash
     
Products Sold Last Year  56,554.83M SC$ 
Profit Last Year  4,961.32M SC$ 
Net Profit Last Year  -73.41M SC$ 
Products Sold Last Month  9,722.20M SC$ 
Profit Last Month  6,353.13M SC$Profit
Net Profit Last Month  5,203.73M SC$Net Profit
Assets  123,218.84M SC$Corporate assets
Market Value  299,936.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,535.37M SC$Value of materials
Production Last Month  1,225,153.53Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  248.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,867.16M SC$ 
     
Salaries Paid  -794.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,847.22M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,527.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -594.51M SC$Tax payments
Profit Payment Paid  -1,109.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,722.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,528.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  70.1Price earning ratio
Share Price  191,959.70  SC$Share price
Earning per Share In Recent Period  2,739.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,580.19M SC$   
Salaries Paid     794.48M SC$Salary Cost
Raw Materials Used     2,312.29M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     74.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,847.22M SC$ 
Total:  4,580.19M SC$  5,216.62M SC$ 
Year to Date
Income   Cost  
9,722.20M   
   794.48M 
   2,312.07M 
   188.03M 
   74.48M 
   0.00M 
   0.00M 
9,722.20M  3,369.07M 
Last Year
Income   Cost  
56,554.83M   
   9,535.01M 
   27,796.22M 
   2,254.69M 
   860.57M 
   0.00M 
   11,147.02M 
56,554.83M  51,593.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,250  109,250  18,550 
Medium Level Worker  93,500  93,500  24,150 
High Level Worker  22,250  22,250  28,000 
Low Level Manager  20,125  20,125  35,000 
Medium Level Manager  12,075  12,075  46,200 
High Level Manager  3,755  3,755  57,750 
Executive  1,060  1,060  120,750 
High Tech Engineer  44,875  44,875  46,550 
High Tech Senior  10,275  10,275  73,500 
High Tech Executive  1,190  1,190  147,000 
     
Total:  318,355Number of Employees 318,355   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    759,129 tons    60,000    12.7    186    5,924 SC$    3,140 SC$
Electric Power    2,161 million kwhs    225    9.6    177    174,314 SC$    97,680 SC$
Factory Maintenance    969 units    104    9.3    186    788,211 SC$    385,050 SC$
Glass    87,839 tons    10,000    8.8    182    4,140 SC$    2,084 SC$
High Tech Services    88,009 units    7,500    11.7    173    3,016 SC$    1,616 SC$
Household Products    36,859 tons    4,000    9.2    185    11,702 SC$    5,738 SC$
Plastics    1,372,203 tons    150,000    9.1    182    3,162 SC$    1,661 SC$
Robotics    806 units    135    6    174    418,595 SC$    237,070 SC$
Services    33,486 units    7,500    4.5    180    2,212 SC$    1,059 SC$
Steel    145,176 tons    30,000    4.8    183    6,407 SC$    3,262 SC$
Wood    1,585,579 tons    300,000    5.3    176    3,268 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 349% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page
 

Back to my home page