Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 13 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mitana Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 13 4663 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.52 GC 
Located in:     The United Kingdom of Zarna 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,292.08M SC$ 
Cash Available Now  63,068.91M SC$Corporate cash
     
Products Sold Last Year  52,344.46M SC$ 
Profit Last Year  8,481.05M SC$ 
Net Profit Last Year  3,562.04M SC$ 
Products Sold Last Month  4,099.42M SC$ 
Profit Last Month  504.52M SC$Profit
Net Profit Last Month  211.90M SC$Net Profit
Assets  112,388.51M SC$Corporate assets
Market Value  270,836.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,600.97M SC$Value of materials
Production Last Month  805,679.76Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  245.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,596.82M SC$ 
     
Salaries Paid  -680.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -778.89M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  -918.10M SC$ 
Raw Materials Bought  -1,935.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -151.35M SC$Tax payments
Profit Payment Paid  -282.53M SC$ 
Upgrades Bought  -223.18M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,099.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,537.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.4Price earning ratio
Share Price  2,708.36  SC$Share price
Earning per Share In Recent Period  31.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,292.08M SC$   
Salaries Paid     680.98M SC$Salary Cost
Raw Materials Used     1,802.95M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     101.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     778.89M SC$ 
Total:  4,292.08M SC$  3,552.75M SC$ 
Year to Date
Income   Cost  
47,826.58M   
   7,491.88M 
   20,419.33M 
   2,066.94M 
   1,173.14M 
   0.00M 
   9,140.25M 
47,826.58M  40,291.54M 
Last Year
Income   Cost  
52,344.46M   
   8,172.86M 
   22,205.83M 
   2,254.01M 
   1,285.28M 
   0.00M 
   9,945.43M 
52,344.46M  43,863.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,250  109,250  15,900 
Medium Level Worker  93,500  93,500  20,700 
High Level Worker  22,250  22,250  24,000 
Low Level Manager  20,125  20,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  3,755  3,755  49,500 
Executive  1,060  1,060  103,500 
High Tech Engineer  44,875  44,875  39,900 
High Tech Senior  10,275  10,275  63,000 
High Tech Executive  1,190  1,190  126,000 
     
Total:  318,355Number of Employees 318,355   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    382,249 tons    40,000    9.6    178    6,344 SC$    3,321 SC$
Electric Power    1,647 million kwhs    225    7.3    177    822,351 SC$    423,900 SC$
Factory Maintenance    1,213 units    104    11.7    175    980,874 SC$    558,700 SC$
Glass    29,684 tons    3,000    9.9    173    3,770 SC$    2,174 SC$
High Tech Services    44,247 units    7,500    5.9    177    2,985 SC$    1,676 SC$
Household Products    49,690 tons    4,000    12.4    180    12,606 SC$    6,493 SC$
Plastics    849,982 tons    100,000    8.5    180    3,083 SC$    1,706 SC$
Robotics    1,835 units    135    13.6    183    488,119 SC$    258,210 SC$
Services    90,998 units    7,500    12.1    183    2,117 SC$    1,130 SC$
Steel    217,788 tons    17,500    12.4    185    8,623 SC$    4,334 SC$
Wood    1,498,446 tons    175,000    8.6    174    4,052 SC$    2,268 SC$
Image  

Product Offered

Market Situation for Furniture 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 336% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page